CVP Analysis; Commissions; Ethics Lionel Corporation manufactures pharmaceutical products sold through a network of sales agents in the United States and Canada. The agents are currently paid an 18% commission on sales; that percentage was used when Lionel prepared the following budgeted income statement for the fiscal year ending June 30, 2019: Lionel Corporation Budgeted Income Statement For the Year Ending June 30, 2019 ($000 omitted) Sales   $28,500 Cost of goods sold      Variable $12,825    Fixed     3,500   16,325 Gross profit   $12,175 Selling and administrative costs      Commissions $ 5,130    Fixed advertising cost 800    Fixed administrative cost     2,150     8,080 Operating income   $ 4,095  Fixed interest cost   705 Income before income taxes   $ 3,390  Income taxes (30%)   1,017 Net income   $ 2,373 Since the completion of the income statement, Lionel has learned that its sales agents are requiring a 5% increase in their commission rate (to 23%) for the upcoming year. As a result, Lionel’s president has decided to investigate the possibility of hiring its own sales staff in place of the network of sales agents and has asked Alan Chen, Lionel’s controller, to gather information on the costs associated with this change. Alan estimates that Lionel must hire eight salespeople to cover the current market area, at an average annual payroll cost for each employee of $80,000, including fringe benefits expense. Travel and entertainment expenses is expected to total $600,000 for the year, and the annual cost of hiring a sales manager and sales secretary will be $150,000. In addition to their salaries, the eight salespeople will each earn commissions at the rate of 10% of sales. The president believes that Lionel also should increase its advertising budget by $500,000 if the eight salespeople are hired. Required Determine Lionel’s breakeven point in sales dollars for the fiscal year ending June 30, 2019, if the company hires its own sales force and increases its advertising costs. Prove this by constructing a contribution income statement.  If Lionel continues to sell through its network of sales agents and pays the higher commission rate, determine the estimated volume in sales dollars that would be required to generate the operating profit as projected in the budgeted income statement. Describe the general assumptions underlying breakeven analysis that may limit its usefulness. What is the indifference point in sales for the firm to either accept the agents’ demand or adopt the proposed change? Which plan is better for the firm? Why? What are the ethical issues, if any, that Alan should consider? (CMA Adapted)

Question

CVP Analysis; Commissions; Ethics Lionel Corporation manufactures pharmaceutical products sold through a network of sales agents in the United States and Canada. The agents are currently paid an 18% commission on sales; that percentage was used when Lionel prepared the following budgeted income statement for the fiscal year ending June 30, 2019:

Lionel Corporation Budgeted Income Statement For the Year Ending June 30, 2019 ($000 omitted)

Sales

 

$28,500

Cost of goods sold

 

 

 Variable

$12,825

 

 Fixed

    3,500

  16,325

Gross profit

 

$12,175

Selling and administrative costs

 

 

 Commissions

$ 5,130

 

 Fixed advertising cost

800

 

 Fixed administrative cost

    2,150

    8,080

Operating income

 

$ 4,095

 Fixed interest cost

 

705

Income before income taxes

 

$ 3,390

 Income taxes (30%)

 

1,017

Net income

 

$ 2,373

Since the completion of the income statement, Lionel has learned that its sales agents are requiring a 5% increase in their commission rate (to 23%) for the upcoming year. As a result, Lionel’s president has decided to investigate the possibility of hiring its own sales staff in place of the network of sales agents and has asked Alan Chen, Lionel’s controller, to gather information on the costs associated with this change.

Alan estimates that Lionel must hire eight salespeople to cover the current market area, at an average annual payroll cost for each employee of $80,000, including fringe benefits expense. Travel and entertainment expenses is expected to total $600,000 for the year, and the annual cost of hiring a sales manager and sales secretary will be $150,000. In addition to their salaries, the eight salespeople will each earn commissions at the rate of 10% of sales. The president believes that Lionel also should increase its advertising budget by $500,000 if the eight salespeople are hired.

Required

  1. Determine Lionel’s breakeven point in sales dollars for the fiscal year ending June 30, 2019, if the company hires its own sales force and increases its advertising costs. Prove this by constructing a contribution income statement. 

  2. If Lionel continues to sell through its network of sales agents and pays the higher commission rate, determine the estimated volume in sales dollars that would be required to generate the operating profit as projected in the budgeted income statement.

  3. Describe the general assumptions underlying breakeven analysis that may limit its usefulness.

  4. What is the indifference point in sales for the firm to either accept the agents’ demand or adopt the proposed change? Which plan is better for the firm? Why?

  5. What are the ethical issues, if any, that Alan should consider?

(CMA Adapted)

Expert Answer

Want to see the step-by-step answer?

Check out a sample Q&A here.

Want to see this answer and more?

Experts are waiting 24/7 to provide step-by-step solutions in as fast as 30 minutes!*

*Response times may vary by subject and question complexity. Median response time is 34 minutes for paid subscribers and may be longer for promotional offers.
Tagged in
Business
Accounting

Related Accounting Q&A

Find answers to questions asked by students like you.

Q: The assets and liabilities of a company are $85,696 and $44,373, respectively. Stockholders' equity ...

A: Accounting equation:Accounting equation is an accounting tool expressed in the form of equation, by ...

Q: I don't understand this question either.   Flowers Inc.  has both common and preferred stock.  There...

A: When a company has non-cumulative preferential stock, it means that whenever a company distributes d...

Q: I am resubmitting this question as it was not fully answered and it did not have the correct answers...

A: 1. As per general accepted accounting principles, the absorption method is followed in the preparati...

Q: Crane Company’s direct materials budget shows total cost of direct materials purchases for April $30...

A: Cash budget meaningA cash budget is an estimation of the cash inflows and surges for a business over...

Q: Sheridan Company has had 4 years of record earnings. Due to this success, the market price of its 45...

A: Stock dividends: Stock dividends are the number of shares issued by a company to the existing shareh...

Q: Angie Silva has recently opened The Sandal Shop in Brisbane, Australia, a store that specializes in ...

A: Break-even point: Break-even point of sales is that level of sales at which the firm is neither earn...

Q: Basket purchase allocation Dorsey Co. has expanded its operations by purchasing a parcel of land wit...

A: a. Calculate the cost that should be recorded for the land.

Q: Tempo Company’s fixed budget (based on sales of 7,000 units) for the first quarter of calendar year ...

A: Calculate the sales price per unit.

Q: 2. To prepare for the construction of its new headquarters, ABC company purchased a 500-acre plot of...

A: Section 835 of FASB Accounting standards codification relates to Interest. Section 835-20 relates to...

Q: Hello, Following is a partially completed performance report for a recent week for direct labor in t...

A: Calculate the standard direct labor hours.

Q: I am resubmitting this question as the answer to number two is incorrect from the guidance I was giv...

A: Calculate the sales value for each component.

Q: Waterways Corporation is preparing its budget for the coming year, 2020. The first step is to plan f...

A: Click to see the answer

Q: Hagen Company’s budgeted sales and direct materials purchase are as follows.   Budgeted Sales ...

A: Expected cash collection from customers in March is the sum of cash sales in March, 36% of credit sa...

Q: Affordable Lawn Care, Inc., provides lawn mowing services to both commercial and residential custome...

A: Since we are entitled to answer up to 3 sub-parts, we’ll answer the first 3. Please resubmit the que...

Q: Platt Company produces one product, a putter called PAR –putter. Platt uses a standard cost system a...

A: Compute the predetermined variable overhead rate: 

Q: Prepare a contribution margin format income statement China Imports, Inc., sold 18,000 units in May....

A: Contribution margin format income statement of China Imports, Inc. is prepared using MS Excel:

Q: A portion of the stockholders’ equity section from the balance cheet of WC appears as below. Stockho...

A: Cash dividends A profitable organization can distribute a part of their profit to the shareholders a...

Q: I need help solving this problem. The entire question did not fit in the screen grab I took so I cop...

A: a)  Prepare a cost of production report: 

Q: I am looking for help with question 4 and 5.   The Walton Toy Company manufactures a line of dolls a...

A: 4. Calculate the contribution margin with the constrained resource.

Q: How do I properly journalize a accounting cycle?

A: Note: Journalizing is one of the steps of an accounting cycle. Hence, journalizing of accounting tra...

Q: 11.4Calculate financial leverage measures The following information was available for the year ended...

A: Calculate the debt ratio.

Q: On January 1, 2018, the Mason Manufacturing Company began construction of a building to be used as i...

A: Capitalized Interest: Capitalized Interest refers to the interest charge on the acquisition of long ...

Q: Hello, can you please help me with this question? Only part of the question fits in the screen snip ...

A: Process costing is a system in which production cost are allocated to individual production stages u...

Q: Ted earned $150,000 during the current year. He paid Alice, his former wife, $75,000 in alimony. The...

A: Alimony:Alimony is a fixed amount of money wherein, the court orders a person to make payment for hi...

Q: Need Complete Explanation

A: Calcuation of share of loss by Partner Z. 

Q: The following items appeared on the January 31 bank reconciliations for Corbett Company: Outstanding...

A: Bank Reconciliation Statement:Bank statement is prepared by bank. The company maintains its own reco...

Q: I am resubmitting this question as I am getting flagged that there is information missing.    Losses...

A: Contribution format segmented income statement shows the difference between the fixed costs as trace...

Q: Cost Classification  Match each cost to the appropriate cost behavior pattern shown in graphs (a) ...

A: Cost behaviour pattern exhibits the pattern in which the expenses change or remain stable over vario...

Q: Calculate earned revenues Kirkland Theater sells season tickets for six events at a price of $180. I...

A: Revenue is the amount that a company earns from normal activities conducted by the business for exam...

Q: Other accrued liabilities—warranties Kohl Co. provides warranties for many of its products. The Janu...

A: Warranty expense: It is an estimated expense which arises when the company sells the products. There...

Q: Which of the following is not a “tax status” for an asset? Capital loss asset. Capital asset. Secti...

A: Capital Assets:All property that taxpayers own is capital asset, unless it falls into one of the fol...

Q: exercise 12-7 Shown below are comparative balance sheets for Sandhill Company. Sandhill Company...

A: Statement of cash flows: This statement reports all the cash transactions which are responsible for ...

Q: D.J. Fletcher, a trusted employee of Bluestem Products, found himself in personal financial difficul...

A: a.The fraudulent activities by D. J. Fletcher would neither make the general ledger out of balance n...

Q: Kyle and Liza are married and under 65 years of age. During 2018, they furnish more than half of the...

A: Dependency exemption: The deduction allowed for the care and maintenance of qualifying dependent is ...

Q: Hills Company’s June 30 bank statement and the June ledger account for cash are summarized here:   ...

A: Calculate the cash balance (after reconciliation) of Hills  Company at the end of the June 30.

Q: Hello, The standards for one case of liquid weed killer are as follows: Direct materials 7 lbs...

A: Calculate raw material usage variance: 

Q: Q: Which situation is better for the debt financing of a subsidiary? A. 16% income tax, 10% withhold...

A: AssumptionsLet us understand the best situation for the parent company in Debt financing to its subs...

Q: Concord Company produces Optimist sailboats. The costs of producing 107000 tiller extensions for use...

A: Compute the increase or decrease in the net income: 

Q: Which of the following statements is false? a. one of the disadvantages of incorporation is the prob...

A: Corporation:A business concern where there is a separate legal entity, and are owned by shareholders...

Q: Indicate in which section  of the balance sheets of each accounts I have to classified. current asse...

A: Current assets (CA): Current assets are those assets owned by the company that can be convertible in...

Q: Suppose your company sells goods for $450, of which $275 is received in cash and $175 is on account....

A: Operating activities: Operating activities refers to those activities which are performed by the com...

Q: Hi, I'm not sure which values to use because I assumed it would be the difference between the two va...

A: Trading investments: Trading investments refer to the short term investments bought by the company i...

Q: Discuss why small businesses might not choose to extensively engage in the budget process.  Also dis...

A: Budgeting is an important part of the business process. Without budgeting a business can not track i...

Q: AT SUGEY CIRCUS at jUNE 30 curren year has account payable....$31,320 accounts receivble 8,940 anima...

A: Balance Sheet The balance sheet is one of the financial statements prepared at the end of the financ...

Q: are the answers correct?

A: Standard input/output means the budgeted or planned input or output.Variances are computed as differ...

Q: Coca Cola acquired 70% of Pepsi on 1/1/14. During 2014, Coca Cola made many inventory sales to Pepsi...

A: Click to see the answer

Q: Exercise 8-5 Waterway Industries has accounts receivable of $98,600 at March 31, 2017. Credit terms...

A: Calculating the value of total estimated uncollectible. We have,

Q: Walt Bach Company has accumulated the following budget data for the year 2019. Sales: 40000 units, ...

A: Cost of goods sold alludes to the immediate costs inferable from the generation of the goods sold in...

Q: When analyzing financial statements, creditors are more concerned with which of the following? a. Li...

A: Financial statement analysis: The process of analyzing the financial statements of a company to asse...

Q: The following operating information reports the results of Swifty Company’s production and sale of 1...

A: Operating income: Operating income is the income earned by the business from its operating activitie...