ulation is attached in as image" Changes in the company's balance sheet accounts over the year are summarized as follows: 1. Accounts receivable decreased by $85,000. 2. Accrued Interest Receivable increased by $15,000. 3. Inventory decreased by $280,000. 4. Accounts payable related to suppliers of merchandise decreased by $240,000. 5. Short-term prepayments of operating expenses decreased by $18,000. 6. Accrued liabilities for operating expenses

Century 21 Accounting General Journal
11th Edition
ISBN:9781337680059
Author:Gilbertson
Publisher:Gilbertson
Chapter17: Financial Statement Analysis
Section: Chapter Questions
Problem 1ANFS
icon
Related questions
Question
100%

You are the chief accountant for Bengal Products Inc. Your junior accountant has prepared an income statement for the current year and prepared the following additional information by analyzing changes in the company's balance sheet accounts.

"Calculation is attached in as image"


Changes in the company's balance sheet accounts over the year are summarized as follows:
1. Accounts receivable decreased by $85,000.
2. Accrued Interest Receivable increased by $15,000.
3. Inventory decreased by $280,000.
4. Accounts payable related to suppliers of merchandise decreased by $240,000.
5. Short-term prepayments of operating expenses decreased by $18,000.
6. Accrued liabilities for operating expenses increased by $35,000.
7. Liability for accrued interest payable decreased by $16,000.
8. Liability for accrued income taxes payable increased by $25,000. 9. As an investment, $120,000 of marketable securities were purchased during the year.
10. Marketable securities with a book value of $210,000 were sold.
11. $250,000 was invested as a loan to another company.
12. $190,000 of loans given before were collected.
13. $3,800,000 of plant assets were purchased for cash.
14. Plant assets with a book value of $360,000 were sold during the year.
15. $740,000 were borrowed as notes payable (long term).
16. $620,000 of notes payable (long term) were paid during the year.
17. Bonds payable issued during the year was $1,100,000.
18. $890,000 of capital stock was issued during the year.
19. Retained earnings at the beginning of the year was $1,500,000 and at the end of the year was $1,810,000.
20. Dividend was declared and paid in cash during the year.
20. Cash balance at the beginning of the year was $448,000 and at the end of the year was $330,000.
21. All investing and financing activities were cash transactions.


Your task:
Prepare a complete statement of cash flows for Bengal Products Inc. for the year 2020 using the direct method and show the reconciliation of cash flow from operating activities using the indirect method.

You are the chief accoutant for Bengal Products Inc. Your junior accountant has prepared an income
statement for the current year and prepared the following additional information by analyzing changes
in the company's balance sheet accounts.
Bengal Products Inc.
Income Statement
For the year ended December 31, 2020
Revenue:
9,500,000
320,000
Net Sales
Interest Inoome
Gain on Sales of Marketable Securities
70,000
$ 9,890,000
Total revenue and gains
Costs and expenses:
Cost of goods sold
Operating expenses
(Including depreciation of 700,000)
Interest expense
$4,860,000
$3,740,000
$ 270,000
$ 300,000
90,000
Income tax expenses
Loss on sales of plant assets
Total costs, expenses and losses
$ 9,260,000
Net Income
630,000
Changes in the company's balance sheet accounts over the year are summarized as follows:
1. Accounts receivable decreased by $85,000.
2. Accrued Interest Receivable increased by $15,000.
3. Inventory decreased by $280,000.
4. Accounts payable related to suppliers of merchandise decreased by $240,000.
5. Short-term prepayments of operating expenses decreased by $18,000.
6. Accrued liabilities for operating expenses increased by $35,000.
7. Liability for accrued interest payable decreased by $16,000.
8. Liability for accrued income taxes payable increased by $25,000.
9. As an investment, $120,000 of marketable securities were purchased during the year.
10. Marketable securities with a book value of $210,000 were sold.
11. $250,000 was invested as a loan to another company.
12. $190,000 of loan given before were collected.
13. $3,800,000 of plant assets were purchased for cash.
14. Plant assets with a book value of $360,000 were sold during the year.
15. $740,000 were borrowed as notes payable (long term).
16. $620,000 of notes payable (long term) were paid during the year.
17. Bonds payable issued during the year was $1,100,000.
18. $890,000 of capital stock was issued during the year.
19. Retained earnings at the beginning of the year was $1,500,000 and at the end of year was
$1,810,000.
20. Dividend was declared and paid in cash during the year.
20. Cash balance at the beginning of the year was $448,000 and at the end of the year was $330,000.
21. All investing and financing activities were cash transactions.
Your task:
Prepare a complete statement of cash flows for Bengal Products Inc. for the year 2020 using the direct
method and show the reconcillation of cash flow from operating activities using the indirect method.
Transcribed Image Text:You are the chief accoutant for Bengal Products Inc. Your junior accountant has prepared an income statement for the current year and prepared the following additional information by analyzing changes in the company's balance sheet accounts. Bengal Products Inc. Income Statement For the year ended December 31, 2020 Revenue: 9,500,000 320,000 Net Sales Interest Inoome Gain on Sales of Marketable Securities 70,000 $ 9,890,000 Total revenue and gains Costs and expenses: Cost of goods sold Operating expenses (Including depreciation of 700,000) Interest expense $4,860,000 $3,740,000 $ 270,000 $ 300,000 90,000 Income tax expenses Loss on sales of plant assets Total costs, expenses and losses $ 9,260,000 Net Income 630,000 Changes in the company's balance sheet accounts over the year are summarized as follows: 1. Accounts receivable decreased by $85,000. 2. Accrued Interest Receivable increased by $15,000. 3. Inventory decreased by $280,000. 4. Accounts payable related to suppliers of merchandise decreased by $240,000. 5. Short-term prepayments of operating expenses decreased by $18,000. 6. Accrued liabilities for operating expenses increased by $35,000. 7. Liability for accrued interest payable decreased by $16,000. 8. Liability for accrued income taxes payable increased by $25,000. 9. As an investment, $120,000 of marketable securities were purchased during the year. 10. Marketable securities with a book value of $210,000 were sold. 11. $250,000 was invested as a loan to another company. 12. $190,000 of loan given before were collected. 13. $3,800,000 of plant assets were purchased for cash. 14. Plant assets with a book value of $360,000 were sold during the year. 15. $740,000 were borrowed as notes payable (long term). 16. $620,000 of notes payable (long term) were paid during the year. 17. Bonds payable issued during the year was $1,100,000. 18. $890,000 of capital stock was issued during the year. 19. Retained earnings at the beginning of the year was $1,500,000 and at the end of year was $1,810,000. 20. Dividend was declared and paid in cash during the year. 20. Cash balance at the beginning of the year was $448,000 and at the end of the year was $330,000. 21. All investing and financing activities were cash transactions. Your task: Prepare a complete statement of cash flows for Bengal Products Inc. for the year 2020 using the direct method and show the reconcillation of cash flow from operating activities using the indirect method.
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Accounting Changes and Error Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Century 21 Accounting General Journal
Century 21 Accounting General Journal
Accounting
ISBN:
9781337680059
Author:
Gilbertson
Publisher:
Cengage
Century 21 Accounting Multicolumn Journal
Century 21 Accounting Multicolumn Journal
Accounting
ISBN:
9781337679503
Author:
Gilbertson
Publisher:
Cengage
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning
Individual Income Taxes
Individual Income Taxes
Accounting
ISBN:
9780357109731
Author:
Hoffman
Publisher:
CENGAGE LEARNING - CONSIGNMENT
SWFT Individual Income Taxes
SWFT Individual Income Taxes
Accounting
ISBN:
9780357391365
Author:
YOUNG
Publisher:
Cengage