Particulars Amount ($) Sales 2,735,000 Less: Variable expenses 45% 1,230,750 Contribution margin 1,504,250 Less: Fixed expenses 735,000 Earnings before depreciation , interest and taxes 769,250 Less: Depreciation 595,000 Earnings after depreciation or EBIT 174,250 Add: Depreciation 595,000 Annual cash inflow 769,250 Computation of actual net present value is required to be computed when variable expenses are changed to 45%.

Question

Want to see the full answer?

Answer 1

Question

Chapter 12, Problem 13F15

NPV is computed by deducting initial investment amount from the present value.

Project’s actual net present value will be calculated in the following way, when variable expenses changes to 45%:

Computation of annual cash inflow when variable expenses changed to 45%:

To determine

Particulars Amount ($)
Sales 2,735,000
Less: Variable expenses 45% 1,230,750
Contribution margin 1,504,250
Less: Fixed expenses 735,000
Earnings before depreciation, interest and taxes 769,250
Less: Depreciation 595,000
Earnings after depreciation or EBIT 174,250
Add: Depreciation 595,000
Annual cash inflow 769,250

Computation of actual net present value is required to be computed when variable expenses are changed to 45%.

Expert Solution & Answer

Want to see the full answer?

Check out a sample textbook solution

See solution

Students have asked these similar questions

Cardinal Company is considering a five-year project that would require a $2,755,000 investment in equipment with a useful life of five years and no salvage value. The company’s discount rate is 14%. The project would provide net operating income in each of five years as follows: Sales $ 2,875,000 Variable expenses 1,124,000 Contribution margin 1,751,000 Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs $ 721,000 Depreciation 551,000 Total fixed expenses 1,272,000 Net operating income $ 479,000 Click here to view Exhibit 14B-1 and Exhibit 14B-2, to determine the appropriate discount factor(s) using table. 7. What is the project’s payback period? (Round your answer to 2 decimal places.)

Cardinal Company is considering a five-year project that would require a $2,755,000 investment in equipment with a useful life of five years and no salvage value. The company’s discount rate is 14%. The project would provide net operating income in each of five years as follows: Sales $ 2,875,000 Variable expenses 1,124,000 Contribution margin 1,751,000 Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs $ 721,000 Depreciation 551,000 Total fixed expenses 1,272,000 Net operating income $ 479,000 Click here to view Exhibit 14B-1 and Exhibit 14B-2, to determine the appropriate discount factor(s) using table. Foundational 14-8 (Algo) 8. What is the project’s simple rate of return for each of the five years? (Round your answer to 2 decimal places.)

Cardinal Company is considering a five-year project that would require a $2,955,000 investment in equipment with a useful life of five years and no salvage value. The company’s discount rate is 18%. The project would provide net operating income in each of five years as follows: Sales $ 2,865,000 Variable expenses 1,015,000 Contribution margin 1,850,000 Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs $ 750,000 Depreciation 591,000 Total fixed expenses 1,341,000 Net operating income $ 509,000 Click here to view Exhibit 12B-1 and Exhibit 12B-2, to determine the appropriate discount factor(s) using table.

Answer 2

Question

Chapter 12, Problem 13F15

NPV is computed by deducting initial investment amount from the present value.

Project’s actual net present value will be calculated in the following way, when variable expenses changes to 45%:

Computation of annual cash inflow when variable expenses changed to 45%:

To determine

Particulars Amount ($)
Sales 2,735,000
Less: Variable expenses 45% 1,230,750
Contribution margin 1,504,250
Less: Fixed expenses 735,000
Earnings before depreciation, interest and taxes 769,250
Less: Depreciation 595,000
Earnings after depreciation or EBIT 174,250
Add: Depreciation 595,000
Annual cash inflow 769,250

Computation of actual net present value is required to be computed when variable expenses are changed to 45%.

Expert Solution & Answer

Want to see the full answer?

Check out a sample textbook solution

See solution

Answer 3

Question

Chapter 12, Problem 13F15

NPV is computed by deducting initial investment amount from the present value.

Project’s actual net present value will be calculated in the following way, when variable expenses changes to 45%:

Computation of annual cash inflow when variable expenses changed to 45%:

To determine

Particulars Amount ($)
Sales 2,735,000
Less: Variable expenses 45% 1,230,750
Contribution margin 1,504,250
Less: Fixed expenses 735,000
Earnings before depreciation, interest and taxes 769,250
Less: Depreciation 595,000
Earnings after depreciation or EBIT 174,250
Add: Depreciation 595,000
Annual cash inflow 769,250

Computation of actual net present value is required to be computed when variable expenses are changed to 45%.

Expert Solution & Answer

Want to see the full answer?

Check out a sample textbook solution

See solution

Answer 4

Question

Chapter 12, Problem 13F15

NPV is computed by deducting initial investment amount from the present value.

Project’s actual net present value will be calculated in the following way, when variable expenses changes to 45%:

Computation of annual cash inflow when variable expenses changed to 45%:

To determine

Particulars Amount ($)
Sales 2,735,000
Less: Variable expenses 45% 1,230,750
Contribution margin 1,504,250
Less: Fixed expenses 735,000
Earnings before depreciation, interest and taxes 769,250
Less: Depreciation 595,000
Earnings after depreciation or EBIT 174,250
Add: Depreciation 595,000
Annual cash inflow 769,250

Computation of actual net present value is required to be computed when variable expenses are changed to 45%.

Expert Solution & Answer

Want to see the full answer?

Check out a sample textbook solution

See solution

Answer 5

Chapter 12, Problem 13F15

NPV is computed by deducting initial investment amount from the present value.

Project’s actual net present value will be calculated in the following way, when variable expenses changes to 45%:

Computation of annual cash inflow when variable expenses changed to 45%:

To determine

Particulars Amount ($)
Sales 2,735,000
Less: Variable expenses 45% 1,230,750
Contribution margin 1,504,250
Less: Fixed expenses 735,000
Earnings before depreciation, interest and taxes 769,250
Less: Depreciation 595,000
Earnings after depreciation or EBIT 174,250
Add: Depreciation 595,000
Annual cash inflow 769,250

Computation of actual net present value is required to be computed when variable expenses are changed to 45%.

Answer 6

Chapter 12, Problem 13F15

NPV is computed by deducting initial investment amount from the present value.

Project’s actual net present value will be calculated in the following way, when variable expenses changes to 45%:

Computation of annual cash inflow when variable expenses changed to 45%:

To determine

Particulars Amount ($)
Sales 2,735,000
Less: Variable expenses 45% 1,230,750
Contribution margin 1,504,250
Less: Fixed expenses 735,000
Earnings before depreciation, interest and taxes 769,250
Less: Depreciation 595,000
Earnings after depreciation or EBIT 174,250
Add: Depreciation 595,000
Annual cash inflow 769,250

Computation of actual net present value is required to be computed when variable expenses are changed to 45%.

Answer 7

Chapter 12, Problem 13F15

NPV is computed by deducting initial investment amount from the present value.

Project’s actual net present value will be calculated in the following way, when variable expenses changes to 45%:

Computation of annual cash inflow when variable expenses changed to 45%:

To determine

Particulars Amount ($)
Sales 2,735,000
Less: Variable expenses 45% 1,230,750
Contribution margin 1,504,250
Less: Fixed expenses 735,000
Earnings before depreciation, interest and taxes 769,250
Less: Depreciation 595,000
Earnings after depreciation or EBIT 174,250
Add: Depreciation 595,000
Annual cash inflow 769,250

Computation of actual net present value is required to be computed when variable expenses are changed to 45%.

Answer 8

Expert Solution & Answer

Answer 9

Expert Solution & Answer

Answer 10

Want to see the full answer?

Check out a sample textbook solution

See solution

Answer 11

Ch. 12.A - Basic Present Value Concepts Annual cash inflows...Ch. 12.A - Basic Present value Concepts Julie has just...Ch. 12.A - Prob. 3E Ch. 12.A - Prob. 4E Ch. 12.A - Basic Present Value Concepts The Atlantic Medical...Ch. 12.A - Prob. 6E Ch. 12 - What is the difference between capital budgeting...Ch. 12 - Prob. 2Q Ch. 12 - Prob. 3Q Ch. 12 - Prob. 4Q

Solution Summary: The author explains that NPV is computed by deducting initial investment amount from the present value.

Videos

Want to see the full answer?

Chapter 12 Solutions

Particulars	Amount ($)
Sales	2,735,000
Less: Variable expenses 45%	1,230,750
Contribution margin	1,504,250
Less: Fixed expenses	735,000
Earnings before depreciation, interest and taxes	769,250
Less: Depreciation	595,000
Earnings after depreciation or EBIT	174,250
Add: Depreciation	595,000
Annual cash inflow	769,250