(a)
Statement of cash flows
Statement of cash flow is a financial statement that shows the cash and cash equivalents of a company for a particular period of time. It shows the net changes in cash, by reporting the sources and uses of cash as a result of operating, investing, and financing activities of a company.
To prepare: The statement of cash flows using the direct method.
(b)
To determine: The amount of free cash flow.
Want to see the full answer?
Check out a sample textbook solutionChapter 13 Solutions
Managerial Accounting: Tools for Business Decision Making 7e + WileyPLUS Registration Card
- Mahoney Company has the following financial statements for 2017 and 2018. Assume that the purchase of equipment and the withdrawals were in the form of cash. Required Prepare a statement of cash flows for the year ended December 31, 2018. Check Figure Net cash flows from operating activities, 76,800arrow_forwardPreparing a Statement of Cash Flows Monon Cable Television Company reported the following financial statements for 20l9: Required: 1. Prepare a statement of cash flows using the indirect method to compute net cash flow from operating activities. 2. CONCEPTUAL CONNECTION Explain what has been responsible for the decrease in cash.arrow_forwardInstructions: Prepare a statement of cash flows for Lowz Company using the direct method. The financial statements of Lowz Company appear below: LOWZ COMPANY Comparative Balance Sheet December 31                                                                                                            2014               2013   Assets Cash                                                                                               $ 36,000           $ 23,000 Accounts receivable                                                                           25,000               34,000 Merchandise inventory                                                                       32,000               15,000 Property, plant, and equipment                                                          50,000               78,000 Accumulated depreciation                                                                (21,000)           (24,000)   Total…arrow_forward
- Statement of Cash Flows—Indirect Method The following balances are available for Chrisman Company:   December 31  2017  2016 Cash $14,400  $18,000 Accounts receivable 36,000  27,000 Inventory 28,600  47,800 Prepaid rent 16,200  10,800 Land 135,000  135,000 Plant and equipment 720,000  540,000 Accumulated depreciation (117,000)  (54,000)    Totals $833,200  $724,600     Accounts payable $21,600  $18,000 Income taxes payable 5,400  9,000 Short-term notes payable 63,000  45,000 Bonds payable 135,000  180,000 Common stock 360,000  270,000 Retained earnings 248,200  202,600    Totals $833,200  $724,600 Bonds were retired during 2017 at face value, plant and equipment were acquired for cash, and common stock was issued for cash. Depreciation expense for the year was $63,000. Net income was reported at $45,600. Required: 1.  Prepare a statement of cash flows for 2017 using the indirect method in the Operating Activities…arrow_forwardStatement of Cash Flows—Indirect Method The following balances are available for Chrisman Company:   December 31  2017  2016 Cash $7,800  $9,800 Accounts receivable 19,500  14,600 Inventory 15,500  25,900 Prepaid rent 8,800  5,900 Land 73,100  73,100 Plant and equipment 390,000  292,500 Accumulated depreciation (63,400)  (29,300)    Totals $451,300  $392,500     Accounts payable $11,700  $9,800 Income taxes payable 2,900  4,900 Short-term notes payable 34,100  24,400 Bonds payable 73,000  98,000 Common stock 195,000  146,300 Retained earnings 134,600  109,100    Totals $451,300  $392,500 Bonds were retired during 2017 at face value, plant and equipment were acquired for cash, and common stock was issued for cash. Depreciation expense for the year was $34,100. Net income was reported at $25,500. Required: 1.  Prepare a statement of cash flows for 2017 using the indirect method in the Operating Activities section.…arrow_forwardUse the following excerpts from Zowleski Company's financial information to prepare a statement of cash flows (indirect method) for the year 2018. Dec. 31, Dec. 31, 2017 2018 Cash Account Recelvable Merchandise Inventory Plant Assets Accumulated Depreciation Total Assets $ 92,300 22,000 140,000 180,000 (25,000) 409,300 $ 85,000 22,900 131,000 150,000 (21,000) 367,900 Accounts Payable Notes Payable Common Stock Retained Earnings Total Liabilities and Equity 19,500 135,500 20,000 235,300 409,300 21,000 120,000 20,000 206,900 367,900 Additional information: Net income for 2018 Depreciation expense for 2018 (accumulated depreciation increase) Plant assets purchased (plant assets increase), financed by note Notes payable increased by amount of plant asset purchase Notes payable decreased by amount of principal note payments 28.400 4,000 30,000 30,000 14,500 HTML Editor A▼五E三三 > T T 12pt B IUA - 国 x x, 三E Vx G ※ わarrow_forward
- Prepare a statement of cash flows for the Maness Coporation, using the infromation shown in the balance sheets.                              2017         2018         Changes Assets Cash                       $150           $125           $(25) Accounts receiveable           350           375            25 Inventory                     475           550            75 Total current assets             975          1,050            75 Gross fixed assets             2425          2750            325 Accumulated depreciation      (1000)         (1200)          (200) Net fixed assets               1425          1550           125 TOTAL ASSETS                 2400          2600…arrow_forwardUse the following excerpts from Zowleski Company's financial information to prepare a statement of cash flows (indire method) for the year 2018. Dec. 31, 2018 Dec. 31, 2017 $ 92,300 22,000 140,000 180,000 (25,000) 409,300 $ 85,000 22,900 131,000 150,000 (21,000) 367,900 Cash Account Receivable Merchandise Inventory Plant Assets Accumulated Depreciation Total Assets Accounts Payable Notes Payable Common Stock Retained Earnings Total Liabilities and Equity 18,500 135,500 20,000 235,300 409,300 21,000 120,000 20,000 206,900 367,900 Additional information: Net income for 2018 Depreciation expense for 2018 (accumulated depreciation increase) Plant assets purchased (plant assets increase), financed by note Notes payable increased by amount of plant asset purchase Notes payable decreased by amount of principal note payments 28,400 4,000 30,000 30,000 14,500arrow_forwardSpreadsheet and Statement of Cash Flows The following information was taken from Lamberson Company's accounting records:  Account Balances Account Titles January 1,2016 December 31,2016 Debits   Cash $ 1,400 $ 2,400 Accounts Receivable (net) 2,800 2,690 Marketable Securities (at cost) 1,700 3,000 Allowance for Change in Value 500 800 Inventories 8,100 7,910 Prepaid Items 1,300 1,710 Investments (long-term) 7,000 5,400 Land 15,000 15,000 Buildings and Equipment 32,000 46,200 Discount on Bonds Payable — 290  $69,800 $85,400 Credits   Accumulated Depreciation $16,000 $16,400 Accounts Payable 3,800 4,150 Income Taxes Payable 2,400 2,504 Wages Payable 1,100 650 Interest Payable — 400 Note Payable (long-term) 3,500 — 12% Bonds Payable — 10,000 Deferred Taxes Payable 800 1,196 Convertible Preferred Stock, $100 par 9,000 — Common Stock, $10 par 14,000 21,500 Additional Paid-in Capital 8,700 13,700 Unrealized Increase in Value of…arrow_forward
- my w E12-7 Preparlng and Evaluating a Slimple Statement of Cash Flows (Indirect Method) [LO 12-1, LO 12-2, LO 12-5] Suppose the income statement for Goggle Company reports $131 of net income, after deducting depreciation of $26. The company bought equipment costing $105 and obtained a long-term bank loan for $106. The company's comparative balance sheet, at December 31, is presented here. Requlred: 1. Calculate the change in each balance sheet account and indicate whether each account relates to operating, investing, and. financing activities (+ for increase and - for decrease). 2. Prepare a statement of cash flows using the indirect method. 6. Are the cash flows typical of a start-up, healthy, or troubled company? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 6 Prepare a statement of cash flows using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) GOGGLE COMPANY Statement of Cash Flows For the…arrow_forwardProblem 13-7 (Algo) Prepare a Statement of Cash Flows [LO13-1, LO13-2] Skip to question  [The following information applies to the questions displayed below.]  Comparative financial statements for Weaver Company follow:  Weaver CompanyComparative Balance Sheetat December 31  This Year Last Year Assets   Cash $ 15 $ 11 Accounts receivable 291 228 Inventory 152 195 Prepaid expenses 8 5 Total current assets 466 439 Property, plant, and equipment 514 435 Less accumulated depreciation (83) (71) Net property, plant, and equipment 431 364 Long-term investments 25 32 Total assets $ 922 $ 835 Liabilities and Stockholders' Equity   Accounts payable $ 302 $ 225 Accrued liabilities 70 79 Income taxes payable 75 63 Total current liabilities 447 367 Bonds payable 199 171 Total liabilities 646 538 Common stock 162 202 Retained earnings 114 95 Total stockholders’ equity 276 297 Total liabilities and stockholders' equity $ 922 $ 835…arrow_forwardCalculate the Cash Flows in the Statement of Cash Flows below from the provided Balance sheet and Income Statement BALANCE SHEET (in millions of dollars) INCOME STATEMENT (in millions of dollars) 2015 2014 2015 2014 Assets Net sales $3,000.0 $2,850.0 Cash and equivalents 10 $ 80 Operating costs except depreciation and amortizatio 2,616.2 2,497.0 90.0 100.0 Accounts receiva ble 375 315 Depreciation and amortization $ 283.8 $ 263.0 Inventories 615 415 Earnings before interest and taxes (EBIT) Total current asse ts $ 1,000 $ 810 Less interest 88.0 60.0 $ 195.8 $ 203.0 Net plant and equipment 1,000 870 Earnings before taxes (EBT) $ 2,000 1,680 Total assets Taxes 78.3 81.2 117.5 $ 121.8 Net income Liabilities and Equity Common dividends 57.5 53.0 Addition to re tained earnings Accounts payable $ $ 60 $ 30 60.0 $ 68.8 Accruals 140 130 Notes payable 110 60 Tax rate 40% 40% 310 $ Total current liabilities 220 Long-term bonds 750 580 $ 1,060 $ Total liabilities 800 Common stock (50,000,000…arrow_forward
- Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning
- College Accounting (Book Only): A Career ApproachAccountingISBN:9781337280570Author:Scott, Cathy J.Publisher:South-Western College Pub