a
Introduction: Capital project fund includes financial resources acquired for capital projects such as the construction of capital facilities, acquisition for the benefit of citizens, for example, construction of parks. This fund is created only at the time of construction or acquisition of the facility and closed once it is achieved.
The entries for all the funds involved and also the closing entries for capital project fund.
a
Explanation of Solution
Particulars | Debit $ | Credit $ |
CPE cash | 5,080,000 | |
Other financial sources − bond issue | 5,000,000 | |
Other financial sources − bond premium | 80,000 | |
(Issued bonds at premium for capital project fund) | ||
Other financing uses − transfer in capital project fund | 80,000 | |
Cash | 80,000 | |
(Premium transferred to other financing uses for debit service fund) | ||
Debit service fund Cash | 80,000 | |
Other financing sources − transfer in from capital project fund | 80,000 | |
(Premium in capital project transferred from debit service) | ||
Capital project fund expense | 45,000 | |
Voucher payable | 45,000 | |
(Expense on account of capital project recognized) | ||
Vouchers payable | 45,000 | |
Cash | 45,000 | |
(Paid cash for recognized vouchers) | ||
Capital project fund encumbrances | 4,500,000 | |
Budgetary fund balance − reserved for Encumbrances | 4,500,000 | |
(Encumbrances for capital project created) | ||
Capital project fund budgetary fund balance − reserved for Encumbrances | 2,000,000 | |
Encumbrances | 2,000,000 | |
(Encumbrances reversed at the time of designated expenditure) | ||
Expenditure | 2,000,000 | |
Contracts payable | 1,800,000 | |
Contract payable − Retained percentage | 200,000 | |
(Designated expenditure recognized) | ||
Capital project fund contracts payable | 1,800,000 | |
Cash | 1,800,000 | |
(Cash paid on contracts payable) | ||
Closing entries on capital project fund: | ||
Other financing sources − bond issue | 5,000,000 | |
Other financing sources − bond premium | 80,000 | |
Expenditures | 2,045,000 | |
Other financing uses − transfer out to debt service fund | 80,000 | |
Fund balance − unreserved | 2,955,000 | |
(Closing entry passed and transferring balance to fund balance unreserved) | ||
Budgetary fund balance − reserved for encumbrances | 2,500,000 | |
Encumbrances | 2,500,000 | |
(Outstanding encumbrances at the end transferred to reserve fund account) | ||
Fund balance − unreserved | 2,500,000 | |
Fund balance − reserved for encumbrances | 2,500,000 | |
(Outstanding encumbrances balance transferred to fund balance unreserved at the end of the year) |
b
Introduction: Capital project fund includes financial resources acquired for capital projects such as the construction of capital facilities, acquisition for the benefit of citizens, for example, construction of parks. This fund is created only at the time of construction or acquisition of the facility and closed once it is achieved.
The
b
Answer to Problem 18.15P
Net assets as per capital project fund balance sheet $3,155,000.
Explanation of Solution
W City
Capital Project Fund Balance Sheet
December 31, 20X2
$ | $ | |
Assets: | ||
Cash | 3,155,000 | |
Total assets | 3,155,000 | |
Liabilities and fund balance: | ||
Contracts payable − retained percentage | 200,000 | |
Fund balance: | ||
Reserved for encumbrances | 2,500,000 | |
Unreserved | 455,000 | 2,955,000 |
Total liabilities and fund balance | 3,155,000 |
c
Introduction: Capital project fund includes financial resources acquired for capital projects such as the construction of capital facilities, acquisition for the benefit of citizens, for example, construction of parks. This fund is created only at the time of construction or acquisition of the facility and closed once it is achieved.
The preparation of Statement of revenues, expenses and changes in fund net position for 20X3
c
Answer to Problem 18.15P
Fund balance as on June 30 20X3 $2,955,000.
Explanation of Solution
W City
Statement of Revenue, Expenses and
Change in Fund Net Assets
December 31, 20X2
$ | $ | |
Expenditure: | ||
Capital Outlays: | ||
Building removal | 45,000 | |
Building constriction | 2,000,000 | |
Total expenditures | 2,045,000 | |
Deficiency of revenue over expenditures | (2,045,000) | |
Proceeds of serial bonds | 5,080,000 | |
Transfer out to debt service fund | (80,000) | |
Total other financing sources (uses) | 5,000,000 | |
Net change in fund balance | 2,955,000 | |
Fund balance July 1 20X2 | 0 | |
Fund balance June 30 20X3 | 2,955,000 |
Want to see more full solutions like this?
Chapter 18 Solutions
ADVANCED FINANCIAL ACCOUNTING-ACCESS
- A County had the following transactions. The county's fiscal year end is December 31. Analyze the effects of each transaction on the accounting equations of each fund or nonfund accounts affected by the transaction. 1. County issued $10 million of general obligation, 10%, 10-year bonds at 105 on October 1, 20X8. Bond interest is payable semiannually on March 31 and September 30. The bonds were issued to finance construction of a new county office building. 2. The county board of supervisors voted to use the premium on the bonds to pay principal and interest charges on the debt when it matures. Resources were transferred to the appropriate fund. 3. The county paid $2 million to Roger Construction Company during 20X8 for work completed during the year. 4. Reflect any interest accrual required or permitted at year end. 5. The county purchased a police vehicle for $22,000 and paid cash. 6. The county owned and operated electric utility billed residents and businesses $2,000,000 for…arrow_forwardPrepare journal entries for a local government to record the following transactions, first for fund financial statements and then for government-wide financial statements.a. The government sells $900,000 in bonds at face value to finance construction of a warehouse.b. A $1.1 million contract is signed for construction of the warehouse. The commitment is required, if allowed.c. A $130,000 transfer of unrestricted funds was made for the eventual payment of the debt in (a).d. Equipment for the fire department is received with a cost of $12,000. When it was ordered, an anticipated cost of $11,800 had been recorded.e. Supplies to be used in the schools are bought for $2,000 cash. The consumption method is used.f. A state grant of $90,000 is awarded to supplement police salaries. The money will be paid to reimburse the government after the supplement payments have been made to the police officers.g. Property tax assessments are mailed to citizens of the government. The total assessment is…arrow_forwardJournal entries for a Pension Trust Fund The Pension Trust Fund maintained by the city of Marydell had the following transactions and events during its current fiscal year: 1. Contributions of $1,440,000 were received from General Fund employees, and the General Fund contributed its share of $240,000. 2. The fund paid $1,200 for investment management fees. 3. Investments held by the fund increased in value by $8,400. 4. Depreciation on fund capital assets totaled $1,920 5. Retirement benefits of $18,480 were paid to retirees. 6. Interest of $6,000 and dividends of $3,360 were received from investments. Prepare journal entries to record the transactions and events above for the Pension Trust Fund. If an entry affects more than one debit or credit account, enter the accounts in order of magnitude (largest to smallest balances), debits first. Account Cash Debit 1,440,000 Credit 0 x Additions-pension contributions-plan members ✓ 1,200,000 0 x Additions-pension contributions-employer 0…arrow_forward
- On December 31, Year 1, the following balances were due from the state government to Clare City's various funds: Capital projects $300,000 Special revenue fund $18,000 Investment trust fund100,000 Enterprise 80,000 Custodial fund 100,000 Debt servide fund 100,000 In Clare's December 31, Year 1, financial statements, what amount should be reported in fiduciary funds? $600,000 $400,000. $300,000. $1,050,000arrow_forwardThe citizens of Spencer County approved the issuance of $2,008,000 in 6 percent general obligation bonds to finance the construction of a courthouse annex. A capital projects fund was established for that purpose. The preclosing trial balance of the courthouse annex capital project fund follows: Trial Balance—December 31, 2020 Debits Credits Cash $ 908,000 Contract payable $ 551,000 Due from state government 192,000 Encumbrances 108,000 Expenditures—capital 1,854,000 Intergovernmental grant 395,000 OFS: premium on bonds 57,000 OFS: proceeds sale of bonds 2,008,000 Budgetary fund balance—Reserve for encumbrances 108,000 OFU: Transfer out 57,000 $ 3,119,000 $ 3,119,000 Required:a. Prepare any closing entries necessary at year-end.b. Prepare a Statement of Revenues, Expenditures, and Changes in Fund Balance…arrow_forwardJournal Entries – General FundSun City incurred the following transactions during the year. Prepare the journal entries to record each transaction in the General Fund and include an explanation for each entry. Skip a line between each journal entry. The Sun City Council passed a resolution approving a general operating budget of $19,500,000 for the fiscal year. Total revenues are estimated to be $20,000,000. Property taxes of $14,000,000 were levied and bills were sent to residents. It is estimated that 2% of these taxes will be uncollectible. $1,500,000 was designated for transfer to the capital projects fund for partial funding of a new municipal building to be constructed. An order was placed with a vendor for the purchase of new textbooks for Sun’s public school system. The texts are expected to arrive later in the month at a cost of $100,000. The cash transfer was made to the capital projects fund for the municipal building construction. The textbooks arrived and a bill was…arrow_forward
- Ibri township issued the following bonds during the year. The bond issued to purchase equipment for vehicle repair service that is accounted for in an internal service fund RO 30,000, The bonds issued to construct a new city hall RO 10,000 The bonds issued to improve its water utility, which is accounted for in an enterprise fund RO 50,000. The amount of bond issued to be reported in the general fund is a. RO 10,000 b. RO 50,000 c. None of the options d. RO 30,000arrow_forwardThe City of Jonesboro engaged in the following transactions during the fiscal year ended September 30, 2018. Record the following transactions related to interfund transfers. Be sure to indicate in which fund the entry is being made. a. The city transferred $400,000 from the general fund to a debt service fund to make the interest payments due during the fiscal year. The payments due during the fiscal year were paid. The city also transferred $200,000 from the general fund to a debt service fund to advance-fund the $200,000 interest payment due October 15, 2019. b. The city transferred $75,000 from the Air Operations Special Revenue Fund to the general fund to close out the operations of that fund. c. The city transferred $150,000 from the general fund to the city’s Electric Utility Enterprise Fund to pay for the utilities used by the general and administrative offices during the year. d. The city transferred the required pension contribution of $2 million from the general fund to the…arrow_forwardPrepare journal entries for each of the transaction: 1 The county authorized a new general obligation bond issue of $5 million par to construct an office building with ap contract price of $4,975.000. The bonds were issued for 4,980,000 2 The county levied real property taxes of $10,000,000. Eighty-five percent of the net taxes were collected immediately. Two percent of the total levy was estimated to be uncollected 3 The office building was completed, and the county paid the contract price to the contractor. 4 The General Fund transferred $500.000 to the Debt Service Fund. 5 The county paid $200.000 for interest on the bonds from the Debt Service Fund 6 $27,000 in membership fees was collected at the municipal pool 7 A county collects $130,000 in sales taxes on behalf of the cities within its boundaries 8 A private foundation contributes a stock portfolio with a fair value of $100,000 to the county. The earnings are to be used by the local park which is owned by and operated…arrow_forward
- A city is building a new park. To finance the construction of the park, the city will issue a $1,800,000 bond, and receive a transfer of $200,000 from the general Please record the journal entries for the Capital Project Fund and the Government-Wide financial statements. 1. The city signed a contract with a construction company to construct the park for $2,000.000. 2. The $1.800.000 bonds were issued at par. 3. The construction company billed the city for $2,000,000 upon completion of the project. 4. The park is completed.arrow_forwardThe citizens of Spencer County approve the issuance of $2,000,000 in 6 percent genneral obligtions bonds to finance the contruction of a courthouse annex. A capital projects fund was established for that pupose. The precolisning trial balance of the courthouse annex capital project fund follows: Debits: Cash $400,000; due from state government $75,000; Encumbrances $120,000; Expenditures - Capitals $2,160,000; OFU: Transfer Out $25,000 Credit: Contract Payable $250,000; Intergivernmental Grant $385,000; OFS: Premium on bonds $25,00; OFS: proceeds sale of Bonds $2,000,000; Budgetary fund Balamce- Reserve for encumbrance $120,000 Required: a. Prepare any closing entries neccessary at year end. b. Prepare a statement of Revenue, Expenditures, and Changes in Fund Balance for the courthouse annex capital fund project. c. Prepare a Balance Sheet for the courthouse annex capital project fund, assuming all unexpendedresources are restricted to construction of the courthouse annex.arrow_forwardPrepare journal entries for a local government to record the following transactions, first for fund financial statements and then for government-wide financial statements. The government sells $900,000 in bonds at face value to finance construction of a warehouse. A $1.1 million contract is signed for construction of the warehouse. The commitment is required, if allowed. A $130,000 transfer of unrestricted funds was made for the eventual payment of the debt in (a). Equipment for the fire department is received with a cost of $12,000. When it was ordered, an anticipated cost of $11,800 had been recorded. Supplies to be used in the schools are bought for $2,000 cash. The consumption method is used. A state grant of $90,000 is awarded to supplement police salaries. The money will be paid to reimburse the government after the supplement payments have been made to the police officers. Property tax assessments are mailed to citizens of the government. The total assessment is $600,000,…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education