Concept explainers
Problem 2-38 Events for two complete accounting cycles
Alcorn Service Company was formed on January 1, 2018.
Events Affecting the 2018 Accounting Period
1. Acquired $20,000 cash from the issue of common stock.
2. Purchased $800 of supplies on account.
3. Purchased land that cost $14,000 cash.
4. Paid $800 cash to settle accounts payable created in Event 2.
5. Recognized revenue on account of $10,500.
6. Paid $3,800 cash for other operating expenses.
7. Collected $7,000 cash from accounts receivable.
Information for 2018
8. Recognized accrued salaries of $3,600 on December 31, 2018.
9. Had $100 of supplies on hand at the end of the accounting period.
Events Affecting the 2019 Accounting Period
1. Acquired $15,000 cash from the issue of common stock.
2. Paid $3,600 cash to settle the salaries payable obligation.
3. Paid $9,000 cash in advance to lease office space.
4. Sold the land that cost $14,000 for $14,000 cash.
5. Received $6,000 cash in advance for services to be performed in the future.
6. Purchased $2,400 of supplies on account during the year.
7. Provided services on account of $24,500.
8. Collected $12,600 cash from accounts receivable.
9. Paid a cash dividend of $2,000 to the stockholders.
10. Paid other operating expenses of $2,850.
Information for 2019 Adjusting Entries
11. The advance payment for rental of the office space (see Event 3) was made on March 1 for a one-year term.
12. The cash advance for services to be provided in the future was collected on October 1 (see Event 5). The one-year contract started on October 1.
13. Had $300 of supplies remaining on hand at the end of the period.
14. Recognized accrued salaries of $4,800 at the end of the accounting period.
15. Recognized $500 of accrued interest revenue.
Required
a. Identify each event affecting the 2018 and 2019 accounting periods as asset source (AS), asset use (AU), asset exchange (AE), or claims exchange (CE). Record the effects of each event under the appropriate general ledger account headings of the
b. Prepare an income statement, statement of changes in stockholders’ equity, balance sheet, and statement of
a.
Indicate each event affecting the 2018 and 2019 accounting periods as asset source (AS), asset use (AU), asset exchange (AE) or claims exchange (CE). Record the effects of each event under the appropriate general ledger account headings of the accounting equation.
Answer to Problem 38P
Indicate each event affecting the 2018 and 2019 accounting periods as asset source (AS), asset use (AU), asset exchange (AE) or claims exchange (CE) and record the effects of each event under the appropriate general ledger account headings of the accounting equation.
Table (1)
Table (2)
Note:
AE refers to asset exchange.
AS refer to asset source.
AU refers to asset used.
CE refers to claims exchange.
NA refers to does not affected.
Explanation of Solution
Accounting equation: Accounting equation is an accounting tool expressed in the form of equation, by creating a relationship between the resources or assets of a company, and claims on the resources by the creditors and the owners. Accounting equation is expressed as shown below.
Asset source transactions are the transactions that results in an increase of both the asset and claims on assets.
Asset use transactions are the transactions that results in a decrease of both the asset and claims on assets.
Asset exchange transactions are the transactions that results in increase in one asset and decrease in the other asset.
Claim exchange transactions are the transactions that results in decrease of one claim and increase of other claims; thereby the total claims remains unchanged.
Working note (1): Determine the amount of prepaid rent recognized at the end of 2019.
Working note (2): Determine the amount of unearned revenue realized at the end of year.
Working note (3): Determine the amount of supplies used at the end of year.
b.
Prepare the statement of income, statement of changes in stockholders’ equity, balance sheet and statement of cash flows of Company A for the year ended December 31, 2018 and 2019.
Explanation of Solution
Balance sheet: Balance Sheet is one of the financial statements which summarize the assets, the liabilities, and the Shareholder’s equity of a company at a given date. It is also known as the statement of financial status of the business.
Income statement: The financial statement which reports revenues and expenses from business operations and the result of those operations as net income or net loss for a particular time period is referred to as income statement.
Statement of changes in the stockholders’ equity: This statement reflects whether the components of stockholders’ equity have increased or decreased during the period.
Statement of cash flows: This statement reports all the cash transactions involves for inflow and outflow of cash, and the result of these transactions is reported as an ending balance of cash at the end of reported period.
Prepare the statement of income of Company A for the year ended December 31, 2018 and 2019.
Company A | ||
Statement of income | ||
For the year ended December 31, 2018 and 2019 | ||
Particulars | Amount ($) | |
2018 | 2019 | |
Service revenue | $10,500 | $26,000 |
Interest revenue | $500 | |
Total revenue (A) | $10,500 | $26,500 |
Expenses | ||
Operating expenses | ($3,800) | ($2,850) |
Supplies expenses | ($700) | ($2,200) |
Salaries expense | ($3,600) | ($4,800) |
Rent expense | $0 | ($7,500) |
Total expenses (B) | ($8,100) | ($17,350) |
Net income | $2,400 | $9,150 |
Table (3)
Hence, the net income of Company A for the year ended December 31, 2018 and 2019 are $2,400 and $9,150 respectively.
Prepare the statement of changes in stockholders’ equity of Company A for the year ended December 31, 2018 and 2019.
Company A | ||
Statement of changes in stockholders' equity | ||
For the year ended December 31, 2018 and 2019 | ||
Particulars | Amount ($) | |
2018 | 2019 | |
Beginning Common Stock | $0 | $20,000 |
Add: Stock Issued | $20,000 | $15,000 |
Ending Common Stock (A) | $20,000 | $35,000 |
Beginning Retained Earnings | $0 | $2,400 |
Add/Less: Net Income (Loss) | $2,400 | $9,150 |
Less: Dividends | $0 | ($2,000) |
Ending Retained Earnings (B) | $2,400 | $9,550 |
Total stockholder's equity | $22,400 | $44,550 |
Table (4)
Hence, the total stockholders’ equity of Company A for the year ended December 31, 2018 and 2019 are $22,400 and $44,550 respectively.
Prepare the Balance sheet of Company A as on December 31, 2018 and 2019.
Company A | ||
Balance sheet | ||
As on December 31, 2018 and 2019 | ||
Assets | 2018 | 2019 |
Cash | $8,400 | $38,550 |
Accounts Receivable | $3,500 | $15,400 |
Interest receivable | 0 | $500 |
Supplies | $100 | $300 |
Prepaid Rent | $0 | $1,500 |
Land | $14,000 | $0 |
Total Assets | $26,000 | $56,250 |
Liabilities and stockholders' equity | ||
Liabilities | ||
Accounts Payable | $0 | $2,400 |
Salaries Payable | $3,600 | $4,800 |
Unearned Revenue | $0 | $4,500 |
Total Liabilities | $3,600 | $11,700 |
Stockholders’ Equity | ||
Common Stock | $20,000 | $35,000 |
Retained Earnings | $2,400 | $9,550 |
Total Stockholders’ Equity | $22,400 | $44,550 |
Total liabilities and stockholders' equity | $26,000 | $56,250 |
Table (5)
Hence, the assets and liabilities of Company A as on December 31, 2018 and 2019 are $26,000 and $56,250 respectively.
Prepare the statement of cash flows of Company A for the year ended December 31, 2018 and 2019.
Company A | ||
Statement of cash flows | ||
For the year ended December 31, 2018 and 2019 | ||
Particulars | Amount ($) | |
2018 | 2019 | |
Cash flow from operating activities: | ||
Cash Receipts from Customers (4) | $7,000 | $18,600 |
Cash payments for expenses (5) | ($4,600) | ($15,450) |
Net Cash Flow from Operating Activities | $2,400 | $3,150 |
Cash Flows From Investing Activities: | ||
Cash Payment for Land | ($14,000) | $0 |
Cash Proceeds from Sale of Land | $0 | $14,000 |
Net Cash Flow From Investing Activities | ($14,000) | $14,000 |
Cash Flows From Financing Activities: | ||
Cash Receipts from Stock Issue | $20,000 | $15,000 |
Cash Payment for Dividends | $0 | ($2,000) |
Net Cash Flow From Financing Activities | $20,000 | $13,000 |
Net Change in Cash | $8,400 | $30,150 |
Add: Beginning Cash Balance | $0 | $8,400 |
Ending Cash Balance | $8,400 | $38,550 |
Table (6)
Hence, the net change in the cash during the 2018 and 2019 are $8,400 and $38,550.
Working note (4): Determine the amount of cash receipts from customers for 2019.
Working note (5): Determine the amount of cash paid for operating expense for 2018:
Determine the amount of cash paid for operating expense for 2019.
Want to see more full solutions like this?
Chapter 2 Solutions
Survey Of Accounting
- Exercise 2-52 Accounting Cycle Rosenthal Decorating Inc. is a commercial painting and decorating contractor that began operations in January 2019. The following transactions occurred during the year: On January 15, Rosenthal sold shares Of its common stock to William Hensley for $10,000 On January 24, Rosenthal purchased S720 of painting supplies from Westwood Builders' Supply Company on account. On February 20, Rosenthal paid S720 cash to Westwood Builders' Supply Company for the painting supplies purchased on January 24. On April 25, Rosenthal billed Bultman Condominiums $12,500 for painting and decorating services performed in April. On May 12, Rosenthal received $12,500 from Bultman Condominiums for the painting and decorating work billed in April. On June 5, Rosenthal sent Arlington Builders a $9,500 bill for a painting job completed on that day. On June 24, Rosenthal paid wages for work performed during the preceding week in the amount of $6,700. Required: Prepare a journal entry for each of the transactions. Post the transactions to T-accounts. Prepare a trial balance at June 30, 2019.arrow_forwardExercise 2-39 Transaction Analysis OBJECTIVE e The following events occurred for Parker Company. Performed consulting services for a client in exchange for $3,200 cash. Performed consulting services for a client on amount. $1,700. Paid $30,000 cash for land. Purchased office supplies on accounts $900. Paid a $2,500 cash dividend to stockholders. Paid $550 on account for supplies purchased in Transaction d. Paid $800 cash for the current months rent. Collected $1,500 from client in Transaction b. Stockholders invested $20,000 cash in the business. Required: 1. Analyze the effect of each transaction on the accounting equation. For example, if salaries of $500 were paid. the answer would be Decrease in stockholders equity (expense) $500 and decrease in assets (cash) $500. 2. CONCEPTUAL CONNECTION For Event 6, what accounting principle did you use to determine the amount to be recorded for supplies?arrow_forwardExercise 2-43 Transaction Analysis Goal Systems, a business consulting firm, engaged in the following transactions: Issued common stock for $75,000 cash. Borrowed $35,000 from a bank. Purchased equipment for $12,000 cash. Prepaid rent on office space for 6 months in the amount of $7.800. Performed consulting services in exchange for $6,300 cash. Perfumed consulting services on credit in the amount of $18,750. Incurred and paid wage expense of $9,500. Collected $10,200 of the receivable arising from Transaction f. Purchased supplies for $1,800 on credit. Used $1,200 of the supplies purchased in Transaction i. Paid for all of the supplies purchased in Transaction i. Required: For each transaction described above. indicate the effects on assets, liabilities, and stockholders equity using the format below.arrow_forward
- Brief Exercise 3-28 Accrual- and Cash-Basis Accounting The following are several transactions for Halpin Advertising Company. Purchased $1,000 of supplies. 0Sold $5,000 of advertising services, on account, to customers. Used $250 of supplies. Collected $3,000 from customers in payment of their accounts. Purchased equipment for $10,000 cash. Recorded $500 depreciation on the equipment for the current period. Required: Identify the effect, if any, that each of the above transactions would have on net income under cash-basis accounting and accrual-basis accounting.arrow_forwardTransactions; financial statements On August 1, 2018, Brooke Kline established Western Realty. Brooke completed the following transactions during the month of August: A. Opened a business bank account with a deposit of 35,000 in exchange for common stock. B. Purchased supplies on account, 2,750. C. Paid creditor on account, 1,800. D. Earned sales commissions, receiving cash, 52,800. E. Paid rent on office and equipment for the month, 4,500. F. Paid dividends, 3,000. G. Paid automobile expenses for month, 1,100, and miscellaneous expenses, 1,200. H. Paid office salaries, 5,250. I. Determined that the cost of supplies on hand was 1,750; therefore, the cost of supplies used was 1,000. Instructions 1. Indicate the effect of each transaction and the balances after each transaction, using the following tabular headings:arrow_forwardCornerstone Exercise 2-22 Transaction Analysis The Mendholm Company entered into the following transactions: Performed services on account, 521,500. Collected $9,500 from client related to services performed in Item a. Find $500 dividend to stockholders. Paid salaries of $4,000 for the current month. (Continued) Required: Show the effect of each transaction using the following model:arrow_forward
- Transactions; financial statements DLite Dry Cleaners is owned and operated by Joel Palk. A building and equipment are currently being rented, pending expansion to new facilities. The actual work of dry cleaning is done by another company at wholesale rates. The assets, liabilities, and common stock of the business on July 1, 2018, are as follows: Cash, 45,000; Accounts Receivable, 93,000; Supplies, 7,000; Land, 75,000; Accounts Payable, 40,000; Common Stock, 60,000. Business transactions during July are summarized as follows: A. Joel Palk invested additional cash in exchange for common stock with a deposit of 35,000 in the business bank account. B. Paid 50,000 for the purchase of land adjacent to land currently owned by D'Lite Dry Cleaners as a future building site. C. Received cash from customers for dry cleaning revenue, 32,125. D. Paid rent for the month, 6,000. E. Purchased supplies on account, 2,500. F. Paid creditors on account, 22,800. G. Charged customers for dry cleaning revenue on account, 84,750. H. Received monthly invoice for dry cleaning expense for July (to be paid on August 10), 29,500. I. Paid the following: wages expense, 7,500; truck expense, 2,500; utilities expense, 1,300; miscellaneous expense, 2,700. J. Received cash from customers on account 88,000. K. Determined that the cost of supplies on hand was 5,900; therefore, the cost of supplies used during the month was 3,600. L. Paid dividends, 12,000. Instructions 1.Determine the amount of retained earnings as of July 1, 2018. 2.State the assets, liabilities, and stockholders equity as of July 1 in equation form similar to that shown in this chapter. In tabular form below the equation, indicate increases and decreases resulting from each transaction and the new balances after each transaction. 3.Prepare an income statement for July, a retained earnings statement for July, and a balance sheet as of July 31. 4.(Optional) Prepare a statement of cash flows for July.arrow_forwardBrief Exercise 2-30 Transaction Analysis Galle Inc. entered into the following transactions during January. Borrowed $50,000 from First Street Bank by signing a new payable. Purchased $25,000 of equipment for cash. (Continued) Paid $500 to landlord for rent for January. Performed services for customers on account, $10,000. Collected $31000 from customers for services performed in Transaction d. Paid salaries of $2,500 for the current month. Required: Show the effect of each transaction using the following model.arrow_forwardExercise 3-44 Revenue Expense and Recognition Carrico Advertising Inc. performs advertising services for several Fortune 500 companies. The following information describes Carricos activities during 2019. At the beginning of 2019, customers owed Carrico $45,800 for advertising services formed during 2018. During 2019, Carrico performed an additional $695,100 of advertising services on account. Carrico collected $708,700 cash from customers during 2019. At the beginning of 2019, Carrico had $13,350 of supplies on hand for which it owed suppliers SS, 150. During 2019, Carrico purchased an additional $14,600 of supplies on account. Carrico also paid $19,300 cash owed to suppliers for goods previously purchased on credit. Carrico had of supplies on hand at the end of 2019. Carricos 2019 operating and interest were $437 and $133,400, respectively. Required: Calculate Carricos 2019 income before taxes. Calculate the ending balance of receivable, the supplies used, and the ending balance of accounts payable. CONCEPTUAL CONNECTION Explain the underlying principles behind why the three accounts computed in Requirement 2 exist.arrow_forward
- Brief Exercise 2-32 Journalize Transactions Galle Inc. entered into the following transactions during January. January, 1: Borrowed $50,000 from First Street Bank by signing a note payable. January, 4: Purchased $25,000 of equipment for cash. January, 6: Paid $500 to landlord for rent for January. January, 15: Performed services for customers on account. $10,000. January, 25: Collected $3,000 from customers for services performed in Transaction d. January, 30: Paid salaries of $2,500 for the current month. Required: Prepare journal entries for the transactions.arrow_forwardExercise 2-41 Transaction Analysis and Business Activities The accountant for Compton Inc. has collected the following information: Compton purchased a tract of land from Jacobsen Real Estate for $875,000 cash. Compton issued 2,000 shares of its common stock to George Micros in exchange for $125,000 cash. Compton purchased a John Deere tractor for $86,000 on credit. Michael Romano paid Compton $10,400 cash for services performed. The services had been performed by Compton several month ago for a [ma] price of $12,000 of which Rotunno had previously paid $1,600. Compton paid its monthly payroll by issuing checks totaling $36,250. Compton declared and paid its annual dividend of $5,000 cash Required: 1. Prepare an analysis of the effects of these transactions on the accounting equation of the business. Use the format below. 2. Indicate whether the transaction is a financing, investing, or operating activity.arrow_forwardExercise 2-40 Transaction Analysis Amanda Webb opened a home health care business under the name Home Care Inc. During its first month of operations. the business had the following transactions: Issued common stock to Ms. Webb and other stockholders in exchange for $30,000 cash. Paid $18,500 cash for a parcel of land on which the business will eventually build an office building. Purchased supplies for $2350 on credit. Used the supplies purchased in Transaction c. Paid rent for the month on office space and equipment. $800 cash. Performed services for clients in exchange for $3,910 cash. Paid salaries for the month. $1,100. Paid $650 cash for advertising in the current month. Paid $1,900 on account for supplies purchased in Transaction c. Performed services for clients on credit in the amount of 51,050. Paid a $600 dividend to stockholders Required: Prepare an analysis of the effects of these transactions on the accounting equation of the business. Use the format below.arrow_forward
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningCorporate Financial AccountingAccountingISBN:9781305653535Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage Learning