Fundamentals of Financial Management, Concise Edition
Fundamentals of Financial Management, Concise Edition
10th Edition
ISBN: 9781337911054
Author: Eugene F. Brigham, Joel F. Houston
Publisher: Cengage Learning US
Question
100%
Book Icon
Chapter 3, Problem 14P

a.

Summary Introduction

To determine: The net operating working capital for 2018 and 2019.

Statement of Cash Flow: It is a part of financial statements that are included in the annual report of a company. It reports the cash generated or used by the business in a specified period.

Cash Flow from Operating Activities: The cash generated over and above required business operations is called and reported as cash flow from operating activities. Statement of cash flow reports the net cash flow generated or consumed by the business.

a.

Expert Solution
Check Mark

Answer to Problem 14P

The net operating working capital for 2018 is $42,000 and 2019 is $50,220.

Explanation of Solution

Determine the net operating working capital for 2018:

NetOperatingWorkingCapital2018=[OperatingCurrentAssetsOperatingCurrentLiabilities]=[($71,000$14,000)($20,050$5,050)]=[$57,000$15,000]=$42,000

Therefore the net operating working capital for 2018 is $42,000.

Determine the net operating working capital for 2019:

NetOperatingWorkingCapital2019=[OperatingCurrentAssetsOperatingCurrentLiabilities]=[($83,320$15,000)($25,100$7,000)]=[$68,320$18,100]=$50,220

Therefore the net operating working capital for 2019 is $50,220.

b.

Summary Introduction

To determine: The free cash flow in 2019 for Company A.

b.

Expert Solution
Check Mark

Answer to Problem 14P

The free cash flow in 2019 for Company A is $22,780.

Explanation of Solution

Determine the free cash flow in 2019 for Company A:

Free Cash Flow2019=[(EBIT×(1Taxes)+Depreciation)(CapitalExpenditure+ChangeinNetOperatingWorkingCapital)]=[($44,000×(125%)+$6,000)(($6,000+$2,000)+($50,220$42,000))]=[$39,000$16,220]=$22,780

Therefore, the free cash flow in 2019 for Company A is $22,780.

c.

Summary Introduction

To determine: The statement of stockholders equity for Company as 2019.

c.

Expert Solution
Check Mark

Explanation of Solution

The statement of stockholders equity for Company as on 2019 is as follows:

Excel Spreadsheet:

Fundamentals of Financial Management, Concise Edition, Chapter 3, Problem 14P , additional homework tip  1

Excel Spreadsheet Workings:

Fundamentals of Financial Management, Concise Edition, Chapter 3, Problem 14P , additional homework tip  2

d.

Summary Introduction

To determine: The EVA of Company A for 2019.

d.

Expert Solution
Check Mark

Answer to Problem 14P

The EVA of Company A for 2019 is $21,678.

Explanation of Solution

Determine the EVA of Company A for 2019:

EVA2019=[(EBIT×(1Taxes))(InvestedCapital×CostofCapital)]=[($44,000×(125%))(($86,220+$20,000+$7,000)×10%)]=[$33,000$11,322]=$21,678

Therefore, the EVA of Company A for 2019 is $21,678.

e.

Summary Introduction

To determine: The MVA of Company A for 2019.

e.

Expert Solution
Check Mark

Answer to Problem 14P

The MVA of Company A for 2019 is $13,780.

Explanation of Solution

Determine the MVA of Company A for 2019:

MVA2019=[(CurrentStockPrice×SharesOutstanding)AmountofCommonEquity]=[($25×4,000)$86,220]=[$100,000$86,220]=$13,780

Therefore, the MVA of Company A for 2019 is $13,780.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Knowledge Booster
Background pattern image
Similar questions
Recommended textbooks for you
Text book image
Intermediate Financial Management (MindTap Course...
Finance
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Cengage Learning
Text book image
Cornerstones of Financial Accounting
Accounting
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Cengage Learning
Text book image
Fundamentals Of Financial Management, Concise Edi...
Finance
ISBN:9781337902571
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Cengage Learning
Text book image
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:9781337788281
Author:James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:Cengage Learning