Concept explainers
1, 3, 5 and 8
To Prepare: T-accounts for the accounts on the
1, 3, 5 and 8
Explanation of Solution
T-account:
T-account refers to an individual account, where the increases or decreases in the value of specific asset, liability,
This account is referred to as the T-account, because the alignment of the components of the account resembles the capital letter ‘T’.’ An account consists of the three main components which are as follows:
(a)The title of the account
(b)The left or debit side
(c)The right or credit side
Prepare the T-account:
Cash (A) account | |||
Beginning Balance | 7 | ||
7/1 | 22 | ||
7/3 | 5 | 7/2 | 25 |
12/6 | 47 | 7/4 | 3 |
12/8 | 9 | 12/7 | 30 |
12/10 | 3 | 12/9 | 10 |
Ending Balance | 25 |
Beginning Balance | 3 | ||||||
12/6 | 8 | 12/8 | 9 | ||||
Ending Balance | 2 | ||||||
Supplies(A) account |
|||||||
Beginning Balance | 3 | ||||||
7/5 | 7 | ||||||
10 | |||||||
12/31(12) | 7 | ||||||
Ending Balance | 3 | ||||||
Equipment (A) account |
|||||||
Beginning Balance | 8 | ||||||
7/2 | 25 | ||||||
Ending Balance | 33 |
Beginning Balance |
1 |
||
12/31(13) | 4 | ||
Ending Balance | 5 | ||
Software (A) account | |||
Beginning Balance | 5 | ||
7/4 | 3 | ||
Ending Balance | 8 | ||
Accumulated Amortization (xA) account |
|||
Beginning Balance | 1 | ||
12/31(11) | 1 | ||
Ending Balance | 2 | ||
Accounts payable (L) account |
|||
Beginning Balance | 5 | ||
12/9 | 10 | 7/5 | 7 |
Ending Balance | 2 | ||
Notes payable (L) account |
|||
Beginning Balance | 0 | ||
7/1 | 22 | ||
Ending Balance | 22 | ||
Salaries and wages payable (L) account | |||
Beginning Balance | 0 | ||
12/31(15) | 3 | ||
Ending Balance | 3 |
Interest payable (L) | |||
Beginning Balance | 0 | ||
12/31(14) | 1 | ||
Ending Balance | 1 |
Income tax payable (L) account | |||
12/31(16) | 4 | ||
Ending Balance | 4 |
Unearned revenue (L) account
12/10 | 3 | ||
Ending Balance | 3 | ||
Common Stock (SE) account |
|||
Beginning Balance |
15 |
||
7/3 | 5 | ||
Ending Balance | 20 | ||
Beginning Balance | 4 | ||
Closing entry | 5 | ||
Ending Balance | 9 |
Service Revenue (R) account | |||
12/6 | 55 | ||
Closing entry | 55 | ||
Ending Balance | 0 |
Depreciation expense (E) account | |||
12/31(13) | 4 | ||
Closing entry | 4 | ||
Ending Balance | 0 |
Amortization Expense ( E) account | |||
Beginning Balance | 0 | ||
12/31(11) | 1 | ||
Closing entry | 1 | ||
Ending Balance | 0 | ||
Income Tax Expense ( E) account | |||
12/31(16) | 4 | ||
Closing entry | 4 | ||
Ending Balance | 0 |
Interest Expense ( E) account | |||
12/31(14) | 1 | ||
Closing entry | 1 | ||
Ending Balance | 0 |
Salaries and Wages Expense(E) account | |||
12/7 | 30 | ||
12/31(15) | 3 | Closing entry | 33 |
Ending Balance | 0 |
Supplies Expense ( E) account | |||
12/31(12) | 7 | ||
Closing entry | 7 | ||
Ending Balance | 0 |
2.
To record:
2.
Explanation of Solution
Journal entries for the transactions (1) to (10) as follows:
Date | Account Title and Explanation | Debit ($) | Credit ($) | ||
1) | Cash (+A) | 22 | |||
Notes payable (Short-term) (+L) | 22 | ||||
(To record borrowed cash on note) | |||||
2) | Equipment (+A) | 25 | |||
Cash (-A) | 25 | ||||
(To record purchase of equipment) | |||||
3) | Cash (+A) | 5 | |||
Common Stock (+SE) | 5 | ||||
(To record issued common stock for cash) | |||||
4) | Software (+A) | 3 | |||
Cash (-A) | 3 | ||||
(To record Purchase of additional software) | |||||
5) | Supplies (+A) | 7 | |||
Accounts payable (+L) | 7 | ||||
(To record supplies purchased for future use) | |||||
6) | Cash (+A) | 47 | |||
Accounts Receivable (+A) | 8 | 55 | |||
Service Revenue (+R, +SE) | |||||
(To record service revenue earned during the year 2015) | |||||
7) | Salaries and Wages Expense (+E, -SE) | 30 | |||
Cash (-A) | 30 | ||||
(To record salaries and wages expense incurred during 2015) | |||||
8) | Cash (+A) | 9 | |||
Accounts Receivable (-A) | 9 | ||||
(To record cash collected on customer’s account) | |||||
9) | Accounts payable (-L) | 10 | |||
Cash (-A) | 10 | ||||
(To record cash paid to creditors) | |||||
10) | Cash (+A) | 3 | |||
Unearned Revenue (+L) | 3 | ||||
(To record receiving of customers deposit before doing work) |
Table (1)
3.
To Prepare: An unadjusted trial balance from requirement 2.
3.
Explanation of Solution
Incorporation NPT | ||
Unadjusted Trial Balance | ||
At December 31, 2015 | ||
(in thousands) | ||
Account Titles | Debit ($) | Credit ($) |
Cash | 25 | |
Accounts Receivable | 2 | |
Supplies | 10 | |
Equipment | 33 | |
Accumulated |
1 | |
Software | 8 | |
Accumulated Amortization | 1 | |
Accounts Payable | 2 | |
Notes Payable (short–term) | 22 | |
Salaries and Wages Payable | ||
Interest Payable | ||
Income Tax Payable | ||
Unearned revenue | 3 | |
Common Stock | 20 | |
Retained Earnings | 4 | |
Service Revenue | 55 | |
Salaries and Wages Expense | 30 | |
Supplies Expense | ||
Depreciation Expense | ||
Amortization Expense | ||
Interest Expense | ||
Income Tax Expense | ||
Total | 108 | 108 |
Table (2)
4.
To record: Adjusting journal entries (11) to (16)
4.
Explanation of Solution
Prepare adjusting journal entries (11) to (16):
Date | Account Title and Explanation | Debit ($) | Credit ($) | ||
11. | Amortization Expense (+E, -SE) | 1 | |||
Accumulated Amortization (+xA, -A) | 1 | ||||
(To record |
|||||
12. | Supplies expense (+E, -SE) (1) | 7 | |||
Supplies(-A) | 7 | ||||
(To record the use of supplies) | |||||
13. | Depreciation expense (+E, -SE) | 4 | |||
Accumulated depreciation –Equipment (+xA, -A) | 4 | ||||
(To record adjusting entry for depreciation expense) | |||||
14. | Interest expense (+E, -SE) | 1 | |||
Interest payable(+L) | 1 | ||||
(To record the adjusting entry for interest expense) | |||||
15. | Salaries and wages expense (+E, -SE) | 3 | |||
Salaries and wages payable (+L) | 3 | ||||
(To record the adjusting entry for salaries and wages expenses) | |||||
16. | Income tax expense(+E, -SE) | 4 | |||
Income tax payable(+L) | 4 | ||||
(To record the adjusting entry for income tax expense) |
Table (3)
Working notes:
12. Calculation of supplies expenses:
5.
To Prepare: An adjusted trial balance from requirement 4.
5.
Explanation of Solution
Prepare an adjusted trial balance for Incorporation NPT for December 31, 2015:
Incorporation NPT | ||
Adjusted Trial Balance | ||
At December 31, 2015 | ||
(in thousands) | ||
Account Titles | Debit ($) | Credit ($) |
Cash | 25 | |
Accounts Receivable | 2 | |
Supplies | 3 | |
Equipment | 33 | |
Accumulated Depreciation–Equipment | 5 | |
Software | 8 | |
Accumulated Amortization | 2 | |
Accounts Payable | 2 | |
Notes Payable (short–term) | 22 | |
Salaries and Wages Payable | 3 | |
Interest Payable | 1 | |
Income Tax Payable | 4 | |
Unearned revenue | 3 | |
Common Stock | 20 | |
Retained Earnings | 4 | |
Service Revenue | 55 | |
Salaries and Wages Expense | 33 | |
Supplies Expense | 7 | |
Depreciation Expense | 4 | |
Amortization Expense | 1 | |
Interest Expense | 1 | |
Income Tax Expense | 4 | |
Total | 121 | 121 |
Table (4)
6.
To prepare: An income statement, Statement of retained earnings and balance sheet.
6.
Explanation of Solution
Prepare an income statement for the year ended December 31, 2015:
Incorporation NPT | ||
Income Statement | ||
For the year ended December 31, 2015 | ||
(in thousands) | ||
Particulars | Amount ($) | Amount ($) |
Revenues: | ||
Service revenue | 55 | |
Total revenues | 55 | |
Less: Expenses | ||
Salaries and wage expense | 33 | |
Supplies expense | 7 | |
Amortization expense | 1 | |
Depreciation expense | 4 | |
Interest expense | 1 | |
Income tax expense | 4 | |
Total expenses | 50 | |
Net income | 5 |
(2)
Table (5)
Prepare a statement of retained earnings:
Incorporation NPT | ||
Statement of Retained Earnings | ||
For the year ended December 31, 2015 | ||
(in thousands) | ||
Particulars | Amount ($) | Amount ($) |
Balance, January 1, 2015 | 4 | |
Add: Net income | 5 | |
9 | ||
Less: Dividends | (0) | |
Balance, December 31, 2015 | 9 |
Table (6)
Prepare a balance sheet for the year December 31, 2015:
Incorporation NPT | ||
Balance Sheet | ||
At December 31, 2015 | ||
(in thousands) | ||
Particulars | Amount($) | Amount($) |
Assets | ||
Current Assets: | ||
Cash | 25 | |
Accounts Receivable | 2 | |
Supplies | 3 | |
Total current assets | 30 | |
Equipment | 33 | |
Accumulated Depreciation | (5) | |
Equipment, net | 28 | |
Software | 8 | |
Accumulated amortization | (2) | 6 |
Total Assets | 64 |
Liabilities : | ||
Current liabilities : | ||
Accounts Payable | 2 | |
Notes payable (short-term) | 22 | |
salaries and wages payable | 3 | |
Interest payable | 1 | |
Income Taxes Payable | 4 | |
Unearned revenue | 3 | |
Total Current Liabilities | 35 | |
Stockholders’ Equity | ||
Common Stock | 20 | |
Retained Earnings | 9 | |
Total Stockholders’ Equity | 29 | |
Total liabilities and stockholders’ equity | 64 |
Table (7)
7.
To prepare: The closing entryfor Incorporation L&S on December 31, 2015.
7.
Explanation of Solution
Prepare closing entries for Incorporation NPT on December 31, 2015:
Date | Account Title and Explanation | Debit ($) | Credit ($) |
December 31, 2015 | Sales revenue(-R) | 55 | |
Salaries and wages expense(-E) | 33 | ||
Depreciation expense(-E) | 4 | ||
Supplies expense(-E) | 7 | ||
Amortization expense (-E) | 1 | ||
Income tax expense(-E) | 4 | ||
Interest expense (-E) | 1 | ||
Retained earnings(+SE) (2) | 5 | ||
(To record the closing entries for Incorporation NPT) |
Table (8)
For closing of temporary accounts, the balances of revenues, expenses, and dividend accounts will be transferred to retained earnings in order to bring zero balance for expenses and revenues accounts.
8.
To prepare: Post closing trial balance from the requirement 7.
8.
Explanation of Solution
Prepare a Post-closing trial balance for Incorporation NPT for December 31, 2015:
Incorporation NPT | ||
Post-closing Trial Balance | ||
At December 31, 2015 | ||
(in thousands) | ||
Account Titles | Debit ($) | Credit ($) |
Cash | 25 | |
Accounts Receivable | 2 | |
Supplies | 3 | |
Equipment | 33 | |
Accumulated Depreciation–Equipment | 5 | |
Software | 8 | |
Accumulated Amortization | 2 | |
Accounts Payable | 2 | |
Notes Payable (short–term) | 22 | |
Salaries and Wages Payable | 3 | |
Interest Payable | 1 | |
Income Taxes Payable | 4 | |
Unearned revenue | 3 | |
Common Stock | 20 | |
Retained Earnings | 9 | |
Service Revenue | 0 | |
Salaries and Wages Expense | 0 | |
Supplies Expense | 0 | |
Depreciation Expense | 0 | |
Amortization expense | 0 | |
Interest Expense | 0 | |
Income Tax Expense | 0 | |
Total | 71 | 71 |
Table (9)
9.
To know: The net income of Incorporation NPT has been generated during 2015 and to determine the net profit margin and to explain the company has been financed primarily by liabilities or stockholders’ equity and to find the current ratio.
9.
Explanation of Solution
The net income of Incorporation NPT for 2015:
Incorporation NPT generated net income in the year 2015 is $5(thousand).
Calculation of net profit margin:
The net profit margin of Incorporation NPT is 9.1%.
To see whether the Incorporation NPT is financed primarily by liabilities or stockholders’ equity:
The Incorporation NPT is financed primarily by liabilities, where by providing liabilities for $35(thousand) with the total assets and stockholders’ equity providing for $29(thousand).
Calculation of current ratio:
The current ratio is 0.86:1.
Want to see more full solutions like this?
Chapter 4 Solutions
Access Card To Accompany Financial Accounting Niagara County Community College Acc 116 2-semester Access Phillips
- Williams Mechanic Services prepared the following work sheet for the year ended March 31,20--. Required 1. Complete the work sheet. (Skip this step if using CLGL.) 2. Prepare an income statement. 3. Prepare a statement of owners equity. Assume that there was an additional investment of 5,000 on March 13. 4. Prepare a balance sheet. 5. Journalize the closing entries using the four steps in the correct sequence. 6. Prepare a post-dosing trial balance. Check Figure Post-closing trial balance total, 31,765arrow_forwardFollowing is the chart of accounts of Smith Financial Services: Smith completed the following transactions during June (the first month of business): Required 1. Journalize the transactions for June in the general journal. 2. Post the entries to the general ledger accounts. (Skip this step if you are using CLGL.) 3. Prepare a trial balance as of June 30, 20. 4. Prepare an income statement for the month ended June 30, 20. 5. Prepare a statement of owners equity for the month ended June 30, 20. 6. Prepare a balance sheet as of June 30, 20.arrow_forwardFollowing is the chart of accounts of Sanchez Realty Company: Sanchez completed the following transactions during April (the first month of business): Required 1. Journalize the transactions for April in the general journal. 2. Post the entries to the general ledger accounts. (Skip this step if you are using CLGL.) 3. Prepare a trial balance as of April 30, 20. 4. Prepare an income statement for the month ended April 30, 20. 5. Prepare a statement of owners equity for the month ended April 30, 20. 6. Prepare a balance sheet as of April 30, 20. If you we using CLGL, use the year 2020 when preparing all reports.arrow_forward
- Toms Catering Services prepared the following work sheet for the year ended December 31, 20--. Required 1. Complete the work sheet. (Skip this step if using CLGL.) 2. Prepare an income statement. 3. Prepare a statement of owners equity. Assume that there was an additional investment of 2,500 on December 1. 4. Prepare a balance sheet 5. Journalize the closing entries with the four steps in the correct sequence. 6. Prepare a post-closing trial balance. Check Figure Post-closing trial balance total, 31,665arrow_forwardToms Catering Services prepared the following work sheet for the year ended December 31, 20--. Required 1. Complete the work sheet. (Skip this step if using QuickBooks or general ledger.) 2. Prepare an income statement. 3. Prepare a statement of owners equity; assume that there was an additional investment of 2,500 on December 1. (Skip this step if using QuickBooks. The additional investment assumption has already been completed in the data file.) 4. Prepare a balance sheet. 5. Journalize the closing entries with the four steps in the correct sequence. 6. Prepare a post-closing trial balance. (For QuickBooks, select the trial balance report, then modify the report name to Post-Closing Trial Balance.) Check Figure Net income, 19,567arrow_forwardFor the past several years, Jeff Horton has operated a part-time consulting business from his home. As of April 1, 2016, Jeff decided to move to rented quarters and to operate the business, which was to be known as Rosebud Consulting, on a full-time basis. Rosebud Consulting entered into the following transactions during April: Instructions 1.Journalize each transaction in a two-column journal starting on Page 1, referring to the following chart of accounts in selecting the accounts to be debited and credited. (Do not insert the account numbers in the journal at this time.) 2.Post the journal to a ledger of four-column accounts. 3.Prepare an unadjusted trial balance. 4.At the end of April, the following adjustment data were assembled. Analyze and use these data to complete parts (5) and (6). a. Insurance expired during April is 350. b. Supplies on hand on April 30 are 1,225. c. Depreciation of office equipment for April is 400. d. Accrued receptionist salary on April 30 is 275. e. Rent expired during April is 2,000. f. Unearned fees on April 30 are 2,350. 5.(Optional) Enter the unadjusted trial balance on an end-of-period spreadsheet and complete the spreadsheet. 6.Journalize and post the adjusting entries. Record the adjusting entries on Page 3 of the journal. 7.Prepare an adjusted trial balance. 8.Prepare an income statement, a statement of owners equity, and a balance sheet. 9.Prepare and post the closing entries. Record the closing entries on Page 4 of the journal. (Income Summary is account #33 in the chart of accounts.) Indicate closed accounts by inserting a line in both the Balance columns opposite the closing entry. 10.Prepare a post-closing trial balance.arrow_forward
- Camrim Inc., experienced the following events in 2018, its first year of operation: Performed counseling services for $41,700 cash. On March 1, 2018, paid $9,310 cash to rent office space for the next 12 months.. Adjusted the accounts to reflect the amount of rent used during the year. Based on these three events, net income is $arrow_forwardHi pls Journalize the transaction And set up T accounts and post beginning account balances and transactions. Pls also Journalize and post closing entries and Prepare a trial balance for the month ending and Prepare an income statement for the month ending (ignore taxes) and Prepare a statement of retained earning and Prepare an ending balance sheet Problem: The beginning balances in ledger of DBM Corporation for September 01, 2018 were as follows; Account Debit Credit Accounts Payable 2,160 Accounts Receivable 3,070 Paid in capital- common stock 4,990 Cash 3,910 Notes Payable 600 Property, plant, and equipment (at cost) 6,200 Allowances for doubtful accounts 540 Inventories 1,730 Accumulated depreciation 2,800 Prepaid Expenses 1,250 Retained earnings 2,250 Good will 1,000 Estimated tax liability 750 Marketable securities 1,750 Accrued Expense 1,000 Patents and trademarks 500 Bonds payable 2,000 Investment…arrow_forwardGeneral Ledger Tab - To see the detail of all transactions that affect a specific account, or the balance in an account at a specific point in time, click on the General Ledger tab. Abnormal balances appear in parentheses. Click on any amount to see the underlying journal entry. Pam Fisher opens a web consulting business called Fisher Consulting and completes the following transactions in March.Using the following transactions, record journal entries, create financial statements, and assess the impact of each transaction on the financial statements. Mar. 1 Fisher invested $237,000 cash along with $24,900 in office equipment in the company. Mar. 2 The company prepaid $8,000 cash for six months’ rent for an office. The company's policy is to record prepaid expenses in balance sheet accounts. Mar. 3 The company made credit purchases of office equipment for $5,900 and office supplies for $4,100. Payment is due within 10 days. Mar. 6 The company completed…arrow_forward
- Prepare trial balance The Carreon Dental Clinic in Lawaan, Dapitan City started operation in business and made various transactions. At the end of 6 months operation, ending on June 30, 2016, the following balances were found on the books of the business. Please arrange the accounts and their balances and place them in the appropriate column and prepare a trial balance for Dr. Ed Carreon on June 30, 2016, using the data below. Pag-IBIG Contribution 3,500.00Cash in Bank 172,000.00Petty Cash Fund 2,000.00Dental Fees Income 112,000.00SSS Premium Payable 6800.00Prepaid Rent 12000.00Dental Equipment 200000.00Building 200,000.00Furniture and fixtures 75,000.00 Carreon, Capital 784,900.00Dental Supplies 25,000.00Carreon, Withdrawal 50,000.00Notes Payable 35,000.00Land 150,000.00Withholding Tax Payable 5,200.00Pag-IBIG Premium Payable 3,500.00Prepaid Insurance 24,000.00Other Income 28,000.00Dental Supplies Expense 8,200.00Miscellaneous Expense 3,600.00Salaries Expense 6,800.00Accounts…arrow_forwardDrs Glenn Feltman and David Ambrose began operations of their physical therapy clinic, called Northland Physical Therapy, on January 1, 2017. The annual reporting period ends December 31. The trial balance on January 1, 2018, was as follows (the amounts are rounded to thousands of dollars to simplify): Cash 7 Accounts Receivable 3 Supplies 3 Equiptment 7 Accumulated Depriciation 2 Software 6 Accumulated Amortization 2 Accounts Payable 5 Notes Payable (short-term) 0 Salaries and Wages Payable 0 Interest Payable 0 Income Taxes Payable 0 Deferred Revenue 0 Common Stock 15 Retained Earnings 2 Service Revenue 0 Depreiciation Expense 0 Amortization Expense 0 Saleries and Wages Expense 0 Supplies Expense 0 Interest Expense 0 Income Tax Expense 0 Set up T-Accounts for the accounts on the trial balance. Enter beginning balances and post the transactions (a)-(j), adjusting enteries (k)-(p), and closing entryarrow_forwardJournalizing transactions, posting journal entries to four-column accounts, and preparing a trial balance The trial balance of John Menning, CPA, is dated March 31, 2018: During April, the business completed the following transactions: Requirements Record the April transactions in the journal using the following accounts: Cash; Accounts Receivable; Office Supplies; Land; Furniture; Automobile; Accounts Payable; Unearned Revenue; Common Stock; Dividends; Service Revenue; Salaries Expense; and Rent Expense. Include an explanation for each entry. Open the four-column ledger accounts listed in the trial balance, together with their balances as of March 31. Use the following account numbers: Cash, 11; Accounts Receivable, 12; Office Supplies, 13; Land, 14; Furniture, 15; Automobile, 16; Accounts Payable, 21; Unearned Revenue, 22; Common Stock, 31; Dividends, 33; Service Revenue, 41; Salaries Expense, 51; and Rent Expense, 52. Post the journal entries to four-column accounts in the ledger,…arrow_forward
- College Accounting (Book Only): A Career ApproachAccountingISBN:9781337280570Author:Scott, Cathy J.Publisher:South-Western College PubFinancial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage LearningCollege Accounting (Book Only): A Career ApproachAccountingISBN:9781305084087Author:Cathy J. ScottPublisher:Cengage Learning