Investment reporting
Teasdale Inc. manufactures and sells commercial and residential security equipment. The comparative unclassified balance sheets for December 31, Year 2 and Year 1 are provided below. Selected missing balances are shown by letters.
Teasdale Inc. Balance Sheet December 31, Year 2 and Year 1 |
||
Dec. 31, Year 2 | Dec. 31, Year 1 | |
Cash | $160,000 | $ 156,000 |
Accounts receivable (net) | 11S.OOO | 108,000 |
Available for-sale investments (at cost)—Note 1 | $ a. | $ 91,200 |
Plus valuation allowance for available-for-sale investments | b. | 8,776 |
Available for-sale investments (fair value) | $ c | $ 99,976 |
Interest receivable | $ d. | — |
Investment in Wright Co. stock—Note 2 | e. | $ 69,200 |
Office equipment (net) | 96,000 | 105,000 |
Total assets | $ f. | 5538,176 |
Accounts payable | $ 91,000 | $ 72,000 |
Common stock | 80,000 | 80,000 |
Excess of issue price over par | 250,000 | 250,000 |
g | 127,400 | |
Unrealized gain (loss) on available for-sale investments | h. | 8,776 |
Total liabilities and |
S i. | 5538,176 |
Note 1. Investments are classified as available for sale. The investments at cost and fair value on December 31, Year 1, are as follows:
No. of Shares | Cost per Share | Total Cost | Total Fair Value | |
Alvarez Inc stock | 960 | $38,00 | $36,480 | $39,936 |
Hirsch Inc. stock | 1,900 | 28,80 | $4,720 | 60,040 |
$91,200 | $99,976 |
Note 2. The Investment in Wright Co. stack is an equity method investment representing 30% of the outstanding shares of Wright Co.
The following selected investment transactions occurred during Year 2:
Mar. 18. | Purchased 800 shares of Richter Inc. at $40, including brokerage commission. Richter is classified as an available-for-sale security. |
July 12. | Dividends of $12,000 art: received on the Wright Co. investment. |
Oct 1. | Purchased $24,000 of Toon Co. 4%, 10-year bonds at 100. the bonds are classified as available for sale. The bonds pay interest on October 1 and April 1. |
December 31. | Wright Co. reported a total net income of $80,000 for Year 2. Teasdale recorder equity earnings for its share of Wright Co. net income. |
31. | Accrued interest for three months on the Toon Co. bonds purchased on October 1. |
31. | Adjusted the available-for-sale investment portfolio to fair value, using the following fair value per-share amounts: |
Available for Sale Investments | Fair Value |
Alvarez Inc. stock | $41,50 per share |
Hirsch Inc stock | $26,00 per share |
Richter Inc. stock | $48,00 per share |
Toon Co. bonds | 101 per $ 100 of face amount |
31. Closed the Teasdale Inc. net income of $51,240. Teasdale Int. paid no dividends during the year.
Instructions
Determine the missing letters in the unclassified balance sheet. Provide appropriate supporting calculations.
Want to see the full answer?
Check out a sample textbook solutionChapter 15 Solutions
Accounting
- Eastwood CompanyAdjusted Trial BalanceDecember 31, 2020 Debit Credit Cash $ 41,000 Accounts Receivable 163,500 Allowance for Doubtful Accounts $ 8,700 Prepaid Insurance 5,900 Inventory 208,500 Equity Investments (long-term) 339,000 Land 85,000 Construction in Process (building) 124,000 Patents 36,000 Equipment 400,000 Accumulated Depreciation—Equipment 240,000 Discount on Bonds Payable 20,000 Accounts Payable 148,000 Accrued Liabilities 49,200 Notes Payable 94,000 Bonds Payable 200,000 Common Stock 500,000 Paid-in Capital in Excess of Par—Common Stock 45,000 Retained Earnings 138,000 $1,422,900 $1,422,900 Additional information: 1. The LIFO method of inventory value is used. 2. The cost and fair value of the long-term investments that consist of stocks (with ownership less than 20% of total shares) are the same. 3. The amount of the Construction in Progress…arrow_forwardSolar Electric Inc. Balance Sheet 32 Marks ACB As at December 31, 2023 Account Title Debit Credit Assets Current Assets Cash 100,649 Accounts Receivable 35,860 Interest Rceivable 9,113 Prepaid Insurance 7,370 Short-Term Investment- Citi Inc 237,000 Short-Term Investment- Bonds 135,000 Inventory 90,640 Valuation Allowance for Fair Value Adjustment 50,700 Total Current Assets 666,332 Non-current Assets Investment in HSBC Inc. Common Shares 503,840 Long-Term Investment- Bond 145,000 Property, Plant & Equipment 280,000 Accumulated Depreciation 86,000 Total Non-Current Assets 842,840 Total Assets 1,509,172 Liabilities Current Liabilities Accounts Payable 212,400 Interest Payable 31,167 Unearned Revenue 21,000 Total Current Liabilities 264,567 Long-Term Liabilities Bonds Payable 340,000 Discount on Bonds Payable 15,741 Bank Loan 225,000 Total-Long Term Liabilities 549,259 Total Liabilities 813,826 Shareholders Equity Common Shares 362,000 Preferred Shares 80,000 Retained Earnings 348,385…arrow_forwardPurrfect, Inc., reports the following statement of financial position amounts as of June 30,2020 Current asset P 2,440,500 Noncurrent assets 6,285,500 Current liabilities 1,386,000 Noncurrent liabilities 900,000 Owner’s equity 6,440,000 A review of account balances reveals the following data An analysis of current assets discloses the following: Cash P 422,500 Investment securities-trading 600,000 Trade accounts receivable 568,000 Inventories, including advertising supplies of P20,000 850,000 2,440,500 Noncurrent assets include the following: Property, plant and equipment: Depreciated book value (cost P 6,560,000) 5,490,000 Deposit with a supplier for merchandise ordered for August…arrow_forward
- Purrfect, Inc., reports the following statement of financial position amounts as of June 30,2020 Current asset P 2,440,500 Noncurrent assets 6,285,500 Current liabilities 1,386,000 Noncurrent liabilities 900,000 Owner’s equity 6,440,000 A review of account balances reveals the following data An analysis of current assets discloses the following: Cash P 422,500 Investment securities-trading 600,000 Trade accounts receivable 568,000 Inventories, including advertising supplies of P20,000 850,000 2,440,500 Noncurrent assets include the following: Property, plant and equipment: Depreciated book value (cost P 6,560,000) 5,490,000 Deposit with a supplier for merchandise ordered for August…arrow_forwardCalculating ROA Using the Dupont Financial System. The following Accounts are included in Marks financial statements:Cash $15,000, Revenue 2,200,000, Current assets $400,000, Prepaid expenses $43,500 Non-current assets $1,500,000, Trade receivables $157,000, Depreciation/amortization $25,000, Cost of sales $1,700,000, Distribution costs $165,000arrow_forwardRequired information Skip to question [The following information applies to the questions displayed below.] Wang Company began operations on January 1, year 1, by issuing common stock for $70,000 cash. During year 1, Wang received $88,000 cash from revenue and incurred costs that required $65,000 of cash payments. Required Prepare a GAAP-based income statement and balance sheet for Wang Company for year 1, for the below scenario: Wang is a manufacturing company. The $65,000 was paid to purchase the following items: (1) Paid $10,000 cash to purchase materials that were used to make products during the year. (2) Paid $20,000 cash for wages of factory workers who made products during the year. (3) Paid $5,000 cash for salaries of sales and administrative employees. (4) Paid $30,000 cash to purchase manufacturing equipment. The equipment was used solely to make products. It had a three-year life and a $6,000 salvage value. The company uses straight-line depreciation.…arrow_forward
- INSTRUCTIONS – The following information has been extracted from the financial statements of Dandy & Grandee Superstores Ltd. Extracts from the Income Statements for year ended 30 April …… 2019 2018 $’000 $’000 Sales 11,200 9,750 Cost of sales 8,460 6,825 Net profit before tax 465 320 This is after charging: Depreciation 360 280 Loan note interest 80 60 Interest on bank overdraft 15 9 Audit fees 12 10 Statement of financial position as at 30 April …. 1`2019 2018 $’000 $’000 $’000 $’000 Assets Non -current assets 1850 1430 Current assets Inventory 640 490 Receivables 1230 1080 Cash 80 1950 120 1690 TOTAL ASSETS 3800 3120 EQUITY & LIABILITIES Equity…arrow_forwardINSTRUCTIONS – The following information has been extracted from the financial statements of Dandy & Grandee Superstores Ltd. Extracts from the Income Statements for year ended 30 April …… 2019 2018 $’000 $’000 Sales 11,200 9,750 Cost of sales 8,460 6,825 Net profit before tax 465 320 This is after charging: Depreciation 360 280 Loan note interest 80 60 Interest on bank overdraft 15 9 Audit fees 12 10 Statement of financial position as at 30 April …. 1`2019 2018 $’000 $’000 $’000 $’000 Assets Non -current assets 1850 1430 Current assets Inventory 640 490 Receivables 1230 1080 Cash 80 1950 120 1690 TOTAL ASSETS 3800 3120 EQUITY & LIABILITIES Equity…arrow_forwardThe followimg assets were among those that appeared on Baird’s Co.’s books at the end of the year:Demand bank deposits P650,000Net Long-Term Receivables 400,000Patents and Trademarks 150,000 In preparing constant peso financial statements, how much should Baird classify as monetary assets?a.1,200,000b.1,050,000c.800,000d.650,000arrow_forward
- The trial balance of Manhawk Ltd as at 30 June 2010 disclosed: Cash at bank $ 13,000 Accounts receivable 67,200 Inventory (at cost) 52,100 Land & buildings (at director's valuations) 1,400,000 Fixtures & fittings (at cost) 212,000 Investments (at market value) 85,000 Goodwill (at cost) 50,000 Patents (at cost) 15,000 Deferred tax asset 9,000 Allowance for doubtful debts $ 3,100 Accounts payable 51,500 Accrued expenses 2,500 Accumulated depreciation - buildings 90,000 Accumulated depreciation - fixtures & fittings 82,500 Accumulated impairment - goodwill 20,000 Taxation payable 42,000 Deferred tax liability 5,200 Unsecured notes 250,000 Mortgage 500,000 Provision for long service leave 25,000 General reserve 100,000 Asset revaluation reserve 85,000…arrow_forwardBalance sheet computations. (Balance Sheet) Presented below is the trial balance of Hightower Corporation at December 31, 2025 Debit Credit Cash 295,000 Sales Revenue $12,150,000 Debt Investments (trading) (at cost, $218,000) 230,000 Cost of Goods Sold 7,200,000 Debt Investments (long-term) 448,000 Equity Investments (long-term) 416,000 Notes Payable (short-term) 135,000 Accounts Payable 682,000 Selling Expenses 3,000,000 Investment Revenue 95,000 Land 390,000 Buildings 1,560,000 Dividends Payable 204,000 Accrued Liabilities 144,000 Accounts Receivable 652,000 Accumulated Depreciation–Buildings 228,000 Allowance for Doubtful Accounts 38,000 Administrative Expenses 1,350,000 Interest Expense 317,000 Inventory 895,000 Gain 120,000 Notes Payable (long-term) 1,350,000 Equipment 900,000 Bonds Payable 1,500,000 Accumulated Depreciation–Equipment 90,000 Franchises 240,000 Common Stock ($5 par) 1,500,000 Treasury Stock 287,000 Patents 293,000 Retained Earnings 117,000 Paid-in Capital…arrow_forwardBalance sheet computations. (Balance Sheet) Presented below is the trial balance of Hightower Corporation at December 31, 2025 Debit Credit Cash 295,000 Sales Revenue $12,150,000 Debt Investments (trading) (at cost, $218,000) 230,000 Cost of Goods Sold 7,200,000 Debt Investments (long-term) 448,000 Equity Investments (long-term) 416,000 Notes Payable (short-term) 135,000 Accounts Payable 682,000 Selling Expenses 3,000,000 Investment Revenue 95,000 Land 390,000 Buildings 1,560,000 Dividends Payable 204,000 Accrued Liabilities 144,000 Accounts Receivable 652,000 Accumulated Depreciation–Buildings 228,000 Allowance for Doubtful Accounts 38,000 Administrative Expenses 1,350,000 Interest Expense 317,000 Inventory 895,000 Gain 120,000 Notes Payable (long-term) 1,350,000 Equipment 900,000 Bonds Payable 1,500,000 Accumulated Depreciation–Equipment 90,000 Franchises 240,000 Common Stock ($5 par) 1,500,000 Treasury Stock 287,000 Patents 293,000 Retained Earnings 117,000 Paid-in Capital…arrow_forward
- Century 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:Cengage