The board of education for the Central Catskill School District is considering the acquisition of several minibuses for use in transporting students to school. Five of the school district’s bus routes are under-populated, with the result that the full-size buses on those routes are not fully utilized. After a careful study, the board has decided that it is not feasible to consolidate these routes into fewer routes served by full-size buses. The area in which the students live is too large for that approach, since some students’ bus ride to school would exceed the state maximum of 45 minutes.
The plan under consideration by the board is to replace five full-size buses with eight minibuses, each of which would cover a much shorter route than a full-size bus. The bus drivers in this rural school district are part-time employees whose compensation costs the school district $18,000 per year for each driver. In addition to the drivers’ compensation, the annual costs of operating and maintaining a full-size bus amount to $50,000. In contrast, the board projects that a minibus will cost only $20,000 annually to operate and maintain. A minibus driver earns the same wages as a full-size bus driver. The school district controller has estimated that it will cost the district $15,250, initially, to redesign its bus routes, inform the public, install caution signs in certain hazardous locations, and retrain its drivers.
A minibus costs $27,000, whereas a full-size bus costs $90,000. The school district uses straight-line
Central Catskill School District uses a hurdle rate of 12 percent on all capital projects.
Required:
- 1. Think about the decision problem faced by the board of education. What are the board’s two main alternatives?
- 2. One of these main alternatives has two options embedded within it. What are those two options?
- 3. Before proceeding, check the hint given at the end of the chapter, which explains and diagrams the school board’s alternatives. Suppose the board of education chooses to buy the minibuses. Prepare a net-present-value analysis of the two options for the five full-size buses. Should these buses be sold now or kept in reserve?
- 4. From your answer to requirement (3), you know the best option for the board to choose regarding the full-size buses if the minibuses are purchased. Now you can ignore the other option. Prepare a net-present-value analysis of the school board’s two main alternatives: (a) continue to use the full-size buses on regular routes or (b) purchase the minibuses. Should the minibuses be purchased?
- 5. Compute the
internal rate of return on the proposed minibus acquisition. - 6. What information given in this case was irrelevant to the school board’s decision problem? Explain why the information was irrelevant.
- 7. Independent of requirements (1) through (6), suppose the
NPV analysis favors keeping the full-size buses. Michael Jeffries, the business manager for the Central Catskill School District, was prepared to recommend that the board not purchase the minibuses. Before doing so, however, Jeffries ran into a long-time friend at the racquet club. Peter Reynolds was the vice president for sales at a local automobile dealership from which the minibuses would have been purchased. Jeffries broke the bad news about his impending recommendation about the minibuses to his friend. The two talked for some time about the pros and cons of the minibus alternative. Finally, Reynolds said, “Michael, you and I go back a long time. I know you’re not paid all that well at the school district. Our top financial person is retiring next year. How would you like to come to work for the dealership?”
“That’s pretty tempting, Peter. Let me think it over,” was Jeffries’ response.
“Sure, Michael, take all the time you want. In the meantime, how about rethinking that minibus decision? It’s no big deal to you, and I could sure use the business.”
“But Peter, I told you what the figures say about that,” responded Jeffries.
“Come on, Michael. What are friends for?”
Discuss the ethical issues in this situation. What should Michael Jeffries do?
1.
Identify the two main alternatives for the board of education.
Explanation of Solution
The two main alternatives for the board of education are as follows:
(i) Usage of full-size buses on regular routes
(ii) Usage of minibuses on regular routes
2.
Identify the two options that is embedded within one of the two main alternatives.
Explanation of Solution
There are two options available for the full size buses, if the board of education decided to use minibuses, which are as follows:
- (i) Sell full size-buses
- (ii) Keep full size-bus in reserve
3.
Prepare a net-present-value analysis for the two options for the full-size buses, and determine whether these buses should be kept in reserve or sold now.
Explanation of Solution
Net present value method (NVP): Net present value method is the method which is used to compare the initial cash outflow of investment with the present value of its cash inflows. In the net present value, the interest rate is desired by the business based on the net income from the investment, and it is also called as the discounted cash flow method.
(a) Sell 5 full-size buses:
5 buses could be sold for $15,000 each. So, the sales proceeds will be
Note: No discounting is required for determining the net present value in this case, because the buses are sold now (time 0).
(b) Keep buses in reserve:
Particulars | Amount |
Annual savings on bus charter fees | $25,000 |
Annuity discount factor | |
Present value of savings | $90,125 |
Table (1)
Note: Annuity discount factor are taken from Table IV of Appendix A, where r = 0.12 and n=5.
Decision:
The present value of savings earned from keeping buses in reserve is $90,125.
The present value of savings earned from sale of buses is $75,000.
Based on the present value of savings, the board has to keep the full-size buses in reserve, as its net present value is greater than sale option.
4.
Prepare a net-present-value analysis of the school board’s two main alternatives, and determine whether the minibuses should be purchased.
Explanation of Solution
Prepare a net-present-value analysis of minibus purchase decision.
Particulars | Amount |
Incremental annual cost of compensation for bus drivers if minibuses are used | ($54,000) |
Incremental annual maintenance and operating costs if minibuses are used | $90,000 |
Incremental annual cash flow (favors minibuses) | $36,000 |
Annuity discount factor | |
Present value of incremental annual cash flows | $129,780 |
Cost of redesigning bus routes, retraining drivers, etc. (time 0) | ($15,250) |
Acquisition cost of minibuses | ($216,000) |
Present value of savings on bus charter fees, if minibuses are purchased | $90,125 |
Net present value | ($11,345) |
Table (2)
Note: Annuity discount factor is taken from Table IV of Appendix A, where r = 0.12 and n=5.
In the above incremental cost analysis, parentheses indicate cash flows favoring the full-size bus alternatives. Thus, the minibuses should not be purchased.
5.
Determine the internal rate of return on the proposed minibus acquisition.
Explanation of Solution
Step 1: Calculate the annual cost savings if the minibuses are used.
Particulars | Amount |
Annual savings on bus charter fees | $25,000 |
Annual incremental maintenance and operating costs | $90,000 |
Annual incremental cost of compensation for bus drivers | ($54,000) |
Total annual cost savings if minibuses are used | $61,000 |
Table (3)
Step 2: Calculate the initial cost if the minibuses are purchased.
Particulars | Amount |
Cost of redesigning bus routes, retraining drivers, etc. | ($15,250) |
Acquisition cost of minibuses | ($216,000) |
Initial cost | $231,250 |
Table (4)
Step 3: Calculate the internal rate of return.
3.791 factor lies in the 10% column of the 5-year row of Table IV in Appendix A, thus the IRR on the minibus alternative is 10%.
6.
Identify the information in this case, which is not relevant to the board’s decision problem, and explain the reason for the information was not relevant.
Explanation of Solution
The cost of purchasing a full-size bus ($90,000) is immaterial, since the board is not expecting the purchase of any full-size buses. The depreciation method (straight-line) is also irrelevant, because the depreciation expense is not a cash flow. The NPV and IRR methods focus on cash flows.
7.
Discuss the ethical issue and suggest the preferable action for Person MJ.
Explanation of Solution
Person PR is the vice president of the automobile dealership for sales, where his action is inappropriate. Person PR is not supposed to pressure his friend to recommend that the minibuses be purchased. He should search for a most qualified individual for appointing in the financial job at the dealership, but he offered that job to his friend for doing some favor for him.
Ethical standards demand that Person MJ decline to alter his recommendation to the school board. The NPV analysis indicates that the full-size bus option is preferable, and he should recommend accordingly.
Want to see more full solutions like this?
Chapter 16 Solutions
Connect 1-Semester Access Card for Managerial Accounting: Creating Value in a Dynamic Business Environment (NEW!!)
Additional Business Textbook Solutions
Horngren's Financial & Managerial Accounting, The Financial Chapters (Book & Access Card)
Intermediate Accounting (2nd Edition)
Fundamentals of Cost Accounting
Cost Accounting (15th Edition)
Advanced Financial Accounting
Principles of Accounting Volume 1
- A project is being considered by the Tennessee Department of Transportation to replace an aging bridge across the Cumberland River on a state highway. The existing two-lane bridge is expensive to maintain and creates a traffic bottleneck because the state highway is four lanes wide on either side of the bridge. The new bridge can be constructed at a cost of $300,000, and estimated annual maintenance costs are $10,000. The existing bridge has annual maintenance costs of $18,500. The annual benefit of the new four-lane bridge to motorists, due to the removal ofthe traffic bottleneck, has been estimated to be $25,000. Conduct a B–C analysis, using aMARR of 8% and a study period of 25 years, to determine whether the new bridge should be constructed.arrow_forwardA municipality plans to build a new roadway that will decrease the amount of time it takes commuters to get from the South end of the city to the North end. The cost to construct the roadway is $13,900,000 It is estimated that the increased efficiency for commuters has a value of $2.11 per car, per day as a result of the decreased operating costs and less time commuting. The new roadway will be adjacent to a large forest. As a result, there is an expectation that there will be an increase of 12 chipmunk-car collisions each year at an estimated cost of $19,528 per collision. The new roadway will have maintenance requirements that will cost $260,800 per year. The life of the new roadway is 45 years and the discount rate is 5.00% What is the minimum average number of cars per day that must use the new roadway in order for the project to be worthwhile?arrow_forwardThe Anacome County Health Department is considering using 300 square feet of excess office space to provide a clinic for Healthchek visits. These visits are reimbursed $75 under a Medicaid program. Variable costs per visit are $45, and providing the service requires an additional physician assistant and nurse with prorated salaries of $85,000 and $65,000 respectively. The state has mandated efforts to increase the utilization of of Medicaid eligibility, so the Department of Social Services is conducting interventions to increase eligibility awareness in the community. As a result, the health department expects 12,000 Healthchek visits in the coming year. Nonavoidable overhead costs for the health department are $300,000 per year and will be allocated to each program based on its proportional share of the health department's total office space of 2,700 square feet. What are the total contribution margin and total product margin for a Healthchek visit? Considering the total…arrow_forward
- Washington County’s Board of Representatives is considering the construction of a longer runway at the county airport. Currently, the airport can handle only private aircraft and small commuter jets. A new, long runway would enable the airport to handle the midsize jets used on many domestic flights. Data pertinent to the board’s decision appear below. Cost of acquiring additional land for runway $ 70,000 Cost of runway construction 200,000 Cost of extending perimeter fence 29,840 Cost of runway lights 39,600 Annual cost of maintaining new runway 28,000 Annual incremental revenue from landing fees 40,000 In addition to the preceding data, two other facts are relevant to the decision. First, a longer runway will require a new snowplow, which will cost $100,000. The old snowplow could be sold now for $10,000. The new, larger plow will cost $12,000 more in annual operating costs. Second, the County Board of Representatives believes that the…arrow_forwardSusan Whitehead serves on the city planning commission. The city is planning to build a new subway system, and Susan's brother-in-law, Jerry, who owns the Custom Transportation Co., has submitted the lowest bid for the system. Susan knows that Jerry could complete the job for the estimated amount, but she also knows that once Jerry completes this job, he will probably sell his company and quit working. Susan is concerned that Custom subsequent management might not be as easy to work with if revisions need to be made on the subway system after its completion. She is torn as to whether she should tell the city about the potential changes in Custom Transportation's management. If the city knew about the instability of Custom, it might prefer to give the contract to one of Jerry's competitors, whose bid was only slightly higher than Jerry's. Does Susan have an ethical obligation to disclose the information about Jerry to the city planning commission? Discuss fully.arrow_forwardWhen Hurricane Katrina struck New Orleans, there was a significant loss of aquarium fish at the Audubon Aquarium of the Americas. FEMA originallystated that the aquarium needed to buy the fish from commercial vendors, a method the agency said would cost $616,849 but would comply with disaster aid laws. FEMA later reversed their decision and allowed the aquarium staff to catch the fish themselves at a total cost of $99,766. If it is assumed that the aquarium staff spent the $99,766 equally over a 12-month period of time, what rate of return per month did their effort represent? Assume FEMA would have given the aquarium the $616,849 at the end of month 12.arrow_forward
- Washington City created an Information Technology department four years ago to centralize information technology (IT) functions for the city. The goal of the department was to reduce costs, avoid duplication of efforts, and provide up-to-date technology to all of the city’s operations. The fund was designed to be self-supporting; that is, all costs are to be recovered through user fees, but any excess of fees over expenses should be less than 4 percent. The preclosing trial balance for the IT department as of last year, is shown below. Debits Credits (in thousands) Cash $ 14,600 Due from Other Funds 4,730 Materials and Supplies Inventory 410 Machinery and Equipment 54,700 Accumulated Depreciation $ 31,000 Accounts Payable 2,690 Due to Federal Government 2,740 Due to Other Funds 1,210 Net Position—Net Investment in Capital Assets 23,700…arrow_forwardBased on a cost-benefit analysis, management at First CommunityBank decided to contract with Technology Solutions, a local data center operator, tohost all of the bank’s financial reporting applications. To avoid the significant costsof developing and maintaining its own data center, First Community contracts withTechnology Solutions to provide IT server access in a highly secure, environmentallycontrolled data center facility owned by Technology Solutions. Similar to First Community,other businesses also contract with Technology Solutions to host applications at the samedata center.The bank is directly linked through highly secure telecommunication lines to the datacenter, which allows bank personnel to transmit data to and from the data center as if thedata center was owned by First Community. For a monthly fee, Technology Solutionssupports the server hardware in an environment with numerous backup controls in theevent power is lost or other hardware failures occur. Bank personnel…arrow_forwardThe City of Miami is about to replace an old fire truck with a new vehicle in an effort to save maintenance and other operating costs. Which of the following items, all related to the transaction, would be considered in the decision?arrow_forward
- A Veterans Administration (VA) hospital needs to decide which type of boiler fuel system will most efficiently provide the required steam energy output for heating, laundry, and sterilization purposes. The present boilers were installed in the early 1970s and are now obsolete. Much of the auxiliary equipment is also old and requires repair. Because of these general conditions, an engineering recommendation was made to replace the entire plant with a new boiler-plant building that would house modern equipment. The cost of demolishing the old boiler plant would be almost a complete loss, as the salvage value of the scrap steel and used brick is estimated to be only about $1,000. The VA hospital's engineer finally selected two alternative proposals as being worthy of more intensive analysis. The hospital's annual energy requirement, measured in termsof steam output, is approximately 145,000,000 pounds of steam. As a general rule for analysis, 1 pound of steam is approximately 1,000 BTUs,…arrow_forwardDue to the high crime rate in the city center, the state council in partnership with the police has installed CCTV in several “hotspot” areas. The installation of the CCTV cost USD1000000. The cost of CCTV maintenance in the first year is USD500,000, USD700000 in the second year, USD950000 in the third year, USD990000 in the fourth year and costs are realized at the end of each year. On the other hand, the installation of CCTV will help to reduce crime in that area and is predicted to bring about a benefit of USD2000000 for the first and second year and a benefit of USD 3000000 for the third and fourth year. At the end of the fourth year, the CCTV will be replaced by a new one and it can be resold as second hand for USD200000. Assume the discount rate of 3% is used. Calculate the present value of net benefits assuming the benefits are realized at the end of each of the four years. Also, draw the timeline of benefits and costs. * Do we need included 'CCTV will be replaced by a new one'…arrow_forwardThe state Department of Education owns a computer system, which its employees use for word processing and keeping track of education statistics. The governor’s office recently began using this computer also. As a result of the increased usage, the demands on the computer soon exceeded its capacity. The director of the Department of Education was soon forced to lease several personal computers to meet the computing needs of her employees. The annual cost of leasing the equipment is $14,000.Required:1. What type of cost is this $14,000?2. Should this cost be associated with the governor’s office or the Department of Education? Why?arrow_forward
- Individual Income TaxesAccountingISBN:9780357109731Author:HoffmanPublisher:CENGAGE LEARNING - CONSIGNMENT
- Cornerstones of Cost Management (Cornerstones Ser...AccountingISBN:9781305970663Author:Don R. Hansen, Maryanne M. MowenPublisher:Cengage Learning