a.
To determine: The two adjustments that has to be made by Share in order to obtain the
Introduction:
Free cash flow to equity: When we have to know the cash available to the equity shareholders of a company, we need a measure like free cash flow to equity. The availability of cash after clearing all sorts of expenses, reinvestments, payments of debts, etc., has to be shared with the equity shareholders of the company.
a.
Answer to Problem 10CP
The free cash flow to equity can be derived by making adjustments such as deduction of capital expenditure and addition of net borrowings from/to cash from operations.
Explanation of Solution
The free cash flow to equity is the amount of cash available to equity. It is measure of amount of capital usage. Free cash flow to equity can be categorized as a measure exclusively meant for equity capital usage.
Table 18H RIO National Corp. supplemental notes for 2017
Note 1: | Rio National had $75 million in capital expenditures during the year. |
Note 2: | A piece of equipment that was originally purchased for $10 million was sold for $7 million at year-end, when it had a net book value of $3 million. Equipment sales are unusual for Rio National. |
Note 3: | The decrease in long-term debt represents an unscheduled principal repayment, there was no new borrowing during the year. |
Note 4: | On January 1, 2017, the company received cash from issuing 400000 shares of common equity at a price of $25.00 per share. |
Note 5: | A new appraisal during the year increased the estimated market value of land lend for investment by $2 million, which was not recognized in 2017 income. |
The formula of free cash flow to equity is as follows:
Knowledge of cash, availability is a must. Cash from operations is also called operating from cash; free cash flow from operations, cash flow from operating activities. It refers to the amount that is generated from the revenues earned by the company. Let us now discuss the adjustments required to be made by Mr. Shaar.
- 1. To deduct the capital expenditure from the cash from operations: There are two types of expenses namely, recurring expenses and capital expenditure. Recurring expenses are those expenses which reoccur whereas the capital expenditure is that expenditure which is normally made for one time. For instance, purchase of machinery for the company is a capital expenditure as even though the amount is paid towards the purchase of machinery, the benefit earned from the machinery is for a long term. So, more than a purchase, we can consider this expenditure as a long-term investment activity. When such expenditures are deducted from the cash from operations, we can obtain the free cash flow to equity. Capital expenditures are deducted as they are not shared with the equity shareholders.
2. Addition of net borrowings to cash flow from operations: Even though borrowing refers to a debt, when an amount is borrowed, it can be utilized to fulfill many business activities. One such activity is repayment of debt. So, whatever balance is remaining after clearing the debts, the balance amount has to be added to cash from operations. This will increase the cash flow for equity.
b.
To determine: The adjustment to be made to net income in the given five supplemental notes to calculate Rio National’s free cash flow to equity for 2017.
Introduction:
Free cash flow to equity: When we have to know the cash availability to the equity shareholders of a company, we need a measure like free cash flow to equity. The availability of cash after clearing all sorts of expenses, reinvestments, payments of debts etc., has to be shared with the equity shareholders of the company. Therefore, free cash flow to equity can be categorized as a measure exclusively meant for equity capital usage.
b.
Answer to Problem 10CP
The free cash flow to equity can be derived by making adjustments while calculating the net income.
Explanation of Solution
The free cash flow to equity is the amount of cash available to equity. It is measure of amount of capital usage. Free cash flow to equity can be categorized as a measure exclusively meant for equity capital usage.
The information given to us is as follows (extracted from problem 9):
Table 18H RIO National Corp. supplemental notes for 2017
Note 1: | Rio National had $75 million in capital expenditures during the year. |
Note 2: | A piece of equipment that was originally purchased for $10 million was sold for $7 million at year-end, when it had a net book value of $3 million. Equipment sales are unusual for Rio National. |
Note 3: | The decrease in long-term debt represents an unscheduled principal repayment, there was no new borrowing during the year. |
Note 4: | On January 1, 2017, the company received cash from issuing 400000 shares of common equity at a price of $25.00 per share. |
Note 5: | A new appraisal during the year increased the estimated market value of land lend for investment by $2 million, which was not recognized in 2017 income. |
When we see the given information, we find that five different supplemental notes are given to us. We are supposed to explain about the adjustment to made to derive the net income. This net income is required to calculate the Free cash flow to equity for the year 2017.
The information given to us is as follows(extracted from problem 9):
Table 18H RIO National Corp. supplemental notes for 2017
Notes | Narration | Adjustment to derive the free cash flow to equity |
Note 1: | Rio National had $75 million in capital expenditures during the year. | We have to deduct $75 million from cash from operations |
Note 2: | A piece of equipment that was originally purchased for $10 million was sold for $7 million at year-end, when it had a net book value of $3 million. Equipment sales are unusual for Rio National. | The cash flow after sale of equipment is $7 million. Since $4 million has already been considered in the net income, the balance of $3 million should be added back to the cash from operations. |
Note 3: | The decrease in long-term debt represents an unscheduled principal repayment, there was no new borrowing during the year. | Total debt= $245 million in 2016
Total debt = $240 million in 2017. This means $5 million debt have been repaid. So, $5 million has to deductedfrom net income. |
Note 4: | On January 1, 2017, the company received cash from issuing 400000 shares of common equity at a price of $25.00 per share. | In this case, no adjustment is required because issue of shares have no effect on free cash flow available to equity shareholders. |
Note 5: | A new appraisal during the year increased the estimated market value of land lend for investment by $2 million, which was not recognized in 2017 income. | In this case, no adjustment is required because the increase in estimated value of land is not generating any cash flow. So it was not included in the net income. |
c.
To calculate: Rio National’s free cash flow to equity for the year 2017.
Introduction:
Free cash flow to equity: When we have to know the cash availability to the equity shareholders of a company, we need a measure like free cash flow to equity. The availability of cash after clearing all sorts of expenses, reinvestments, payments of debts etc., has to be shared with the equity shareholders of the company. Therefore, free cash flow to equity can be categorized as a measure exclusively meant for equity capital usage.
c.
Answer to Problem 10CP
Rio National’s free cash flow to equity for the year 2017will be $ 0.33 million.
Explanation of Solution
The free cash flow to equity is the amount of cash available to equity. It is measure of amount of capital usage. Free cash flow to equity can be categorized as a measure exclusively meant for equity capital usage.
The information given to us is as follows(extracted from problem 9):
Table 18H RIO National Corp. supplemental notes for 2017
Note 1: | Rio National had $75 million in capital expenditures during the year. |
Note 2: | A piece of equipment that was originally purchased for $10 million was sold for $7 million at year-end, when it had a net book value of $3 million. Equipment sales are unusual for Rio National. |
Note 3: | The decrease in long-term debt represents an unscheduled principal repayment, there was no new borrowing during the year. |
Note 4: | On January 1, 2017, the company received cash from issuing 400000 shares of common equity at a price of $25.00 per share. |
Note 5: | A new appraisal during the year increased the estimated market value of land lend for investment by $2 million, which was not recognized in 2017 income. |
Working note: Calculation of increase in working capital:
Let us now calculate the increase in working capital.
Therefore the net increase in working capital is 24.
Calculation of free cash flow to equity per share for the year 2017.
Particulars | Amount ($ in millions) | Amount ($ in millions) |
Net income | 30.16 | |
Add: | 71.17 | |
Add: Cash proceed from sale of equipment ($7-$4) | 3 | 74.17 |
Sub total | 104.33 | |
Less: Net capital expenditure | 75 | |
Less: Increase in working capital − (Working note) | 24 | |
Less: Long term debt paid (245-240) | 5 | 104.00 |
Free cash flow in 2017 | 0.33 |
Note: The items that has to be added are done and a collective figure is considered in the 3rd column. Similarly, the items to be deducted are done and a collective figure is considered in the 3rd column.
Therefore, from the above calculation, it is clear that the free cash flow in 2017 will be $ 0.33 million.
Want to see more full solutions like this?
Chapter 18 Solutions
EBK INVESTMENTS
- The statement of members equity for Bonanza, LLC, follows: a. What was the income-sharing ratio in 2016? b. What was the income-sharing ratio in 2017? c. How much cash did Thomas Dunn contribute to Bonanza, LLC, for his interest? d. Why do the member equity accounts of Idaho Properties, LLC, and Silver Streams, LLC, have positive entries for Thomas Dunns contribution? e. What percentage interest of Bonanza did Thomas Dunn acquire? f. Why are withdrawals less than net income?arrow_forwardMike Sanders is considering the purchase of Kepler Company, a firm specializing in the manufacture of office supplies. To be able to assess the financial capabilities of the company, Mike has been given the companys financial statements for the 2 most recent years. Required: Note: Round all answers to two decimal places. 1. Compute the following for each year: (a) return on assets, (b) return on stockholders equity, (c) earnings per share, (d) price-earnings ratio, (e) dividend yield, and (f ) dividend payout ratio. 2. CONCEPTUAL CONNECTION Based on the analysis in Requirement 1, would you invest in the common stock of Kepler?arrow_forwardGraham Railways Inc. is evaluating its operations and provides the following information: Required: For each of the years 2017 through 2019, calculate Graham Railwayss earnings per share and dividend yield ratio. The company has no preferred stock or other potentially dilutive securities outstanding.arrow_forward
- Burton Howard, CFA, is an equity analyst with Maplewood Securities. Howard is preparinga research report on Confabulated Materials, SA, a publicly traded company based in Francethat complies with IFRS. As part of his analysis, Howard has assembled data gathered fromthe fi nancial statement footnotes of Confabulated’s 2009 Annual Report and from discussionswith company management. Howard is concerned about the eff ect of this information onConfabulated’s future earnings.Information about Confabulated’s investment portfolio for the years ended 31 December2008 and 2009 is presented in Exhibit 1. As part of his research, Howard is considering thepossible eff ect on reported income of Confabulated’s accounting classifi cation for fi xed incomeinvestments.EXHIBIT 1 Confabulated’s Investment Portfolio (€ Th ousands)Characteristic Bugle AG Cathay Corp Dumas SAClassifi cation Available-for-sale Held-to-maturity Held-to-maturityCost* €25,000 €40,000 €50,000Market value, 31 December 2008 29,000…arrow_forwardi. Use the following simplified 2019 balance sheet to show, in general terms, how an improvement in one of the ratios—say, the DSO—would affect the stock price. For example, if the company could improve its collection procedures and thereby lower the DSO from 38.1 days to 27.8 days, how would that change “ripple through” the financial statements (shown in thousands below) and influence the stock price? Accounts receivable $ 402 Debt $ 965 Other current assets 888 Net fixed assets 361 Equity 686. Total assets $1,651 Total liabilities and equity $1,651 j. Although financial statement analysis can provide useful information about a company’s operations and its financial condition, this type of analysis does have some potential problems and limitations, and it must be used with care and judgment. What are some problems and limitations?arrow_forwardThe company’s accountant has indicated that there was a significant decline in Insignia’s return on equity. You are require to compute the company’s Return on Equity using Du Pont Identity for 2019 and 2020, to ascertain the root cause of the decline.arrow_forward
- Respond to the following in a minimum of 175 words: As discussed in the chapter, The Coca-Cola Company reported over $20 billion of investments accounted for under the equity method in 2017, and they reported investment revenue of more than $1 billion in 2017. Explain why Coke accounts for some of its investments by the equity method and what that means? Is the over $1 billion in revenue reported in 2017 cash they can use? Provide an explanation for your response.arrow_forwardOlivia Hawkins is evaluating a bond investment in Westlake Company. She is concerned about the corporation’s ability to make future interest payments. Determine the company’s time’s interest earned ratio if the company has operating income before interest and taxes of $12,235 million and interest expense of $1,025 million and interpret it.arrow_forwardThe Findlay Computer Company has the following selected financial results. The company is considering a capital restructuring to increase leverage from its present level of 10% of capital.Show all of your calculation work and label all of your work so I can follow your calculation process. 1. Calculate Findlay’s ROE and EPS under its current capital structure. 2. Restate the financial statement line items shown, the number of shares outstanding, ROE, and EPS if Findlay borrows money and uses it to retire stock until its capital structure is 40% debt assuming EBIT remains unchanged and the stock continues to sell at its book value. (Develop the second column of the chart shown.)Recalculate same figures assuming Findlay continues to restructure until its capital structure is 75% debt. (Develop the third column of the chart.) Current Capital Structure 10% Debt 40% Debt 75% DebtDebt $10,000 $40,000 $75,000 Equity 90,000…arrow_forward
- Kiley corporation had these transactions during 2022. Indicate whether each transactions is an operating activity, investing activity, financing activity, or noncash investing and financing activity (a) purchased a machine for $30000, giving a long term note in exchange (b) issued $50,par value common stock for cash(c) issued $200000 par value common stock upon conversion of bonds having face value of $20000 (d) declared and paid a cash dividend of $13000 (e) sold a long term with a cost of $15000 for $15000 cash (f) collected $16000 from sale of good (g) paid $18000 to suppliersarrow_forwardThe image attached below shows the Capital Structure of Petronas Sdn Bhd (Oil & Gas Company) from 2018 to 2022. Answer the question : Based on the image attached, analyze the trend of the Capital Structure (debt-equity ratio) of Petronas Sdn Bhd from Year 2018 to 2022. Then, explain / comment whether the analysis of Petronas' Capital Structure is relevant / relates to the concept of MM Propositions. (you can explain it based on the MM Proposition theory or apply the formula using Petronas' Capital Structure data). (Please provide and cite reliable sources based on your research for the questions).arrow_forwardchoose the correct letter of answer based on the picture attached: How much is the total assets of Jasmine, Inc. in 2019? a. P 11,179,785 b. P 6,500,285 c. P 6,724,785 d. P 4,522,500 8. How much cash dividend was declared and paid in 2019? * a. P 200,000 b. P 300,000 c. P 400,000 d. P 500,000arrow_forward
- Financial Reporting, Financial Statement Analysis...FinanceISBN:9781285190907Author:James M. Wahlen, Stephen P. Baginski, Mark BradshawPublisher:Cengage LearningFinancial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage Learning
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningEBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENTManagerial Accounting: The Cornerstone of Busines...AccountingISBN:9781337115773Author:Maryanne M. Mowen, Don R. Hansen, Dan L. HeitgerPublisher:Cengage Learning