(a)
A financial statement is the complete record of financial transactions that take place in a company, at a particular period of time. It provides important financial information like assets, liabilities, revenues and expenses of the company to its internal and external users. It helps them to know the exact financial position of the company.
To Record: The adjusting entries of Company PCW on December 31, 2017.
(a)
Explanation of Solution
Journalize the adjusting entries.
1.
The following is the adjusting entry for the
Date | Accounts title and Description | Post Ref. | Debit ($) | Credit ($) |
December 31 | Depreciation Expense | 15,000 | ||
| 8,000 | |||
Accumulated Depreciation - Equipment | 7,000 | |||
(To record the amount of depreciation for the year) |
Table (1)
Description:
- Depreciation expense is an expense and it is increased by $15,000. Therefore, debit depreciation expense account with $15,000.
- Accumulated Depreciation-Building is a contra asset account and would have a credit balance. Therefore credit accumulated depreciation-building account with $8,000.
- Accumulated Depreciation-Equipment is a contra asset account and would have a credit balance. Therefore credit accumulated depreciation-equipment account with $7,000.
2.
The following is the adjusting entry for the accrued interest for the year:
Date | Accounts title and Description | Post Ref. | Debit ($) | Credit ($) |
December 31 | Interest Expense | 4,500 | ||
Interest Payable | 4,500 | |||
(To record the amount of accrued interest for the year) |
Table (2)
Description:
- Interest expense is an expense and it is increased by $4,500. Therefore, debit interest expense account with $4,500.
- Interest payable is a liability and it is increased by $4,500. Therefore, credit interest payable account with $4,500.
3.
The following is the adjusting entry for the accrued income tax for the year:
Date | Accounts title and Description | Post Ref. | Debit ($) | Credit ($) |
December 31 | Income Tax Expense | 24,000 | ||
Income Tax Payable | 24,000 | |||
(To record the amount of accrued income tax for the year) |
Table (3)
Description:
- Income tax expense is an expense and it is increased by $24,000. Therefore, debit income tax expense account with $24,000.
- Income tax payable is a liability and it is increased by $24,000. Therefore, credit income tax payable account with $24,000.
(b)
T Accounts: T- accounts are prepared for all the business transactions. First, journal entries are passed and then transferred to the respective ledger accounts where they are recorded, and summarized in either side of the ‘T’ format. It is divided into two parts by a vertical line, that is, the left side and the right side. The left side of the T-account is known as the debit side, and the right side of the T-account is known as the credit side. The account name appears on the top of the T-account.
To Post: The above adjusting entries to T-accounts of Company PCW.
(b)
Explanation of Solution
The following are the T-accounts.
Accumulated Depreciation-Building is a contra asset account and would have a credit balance.
Accumulated Depreciation-Building Account | ||||||
Date | Details |
Debit ($) | Date | Details |
Credit ($) | |
December 31 | Ending Balance | 68,000 | December 31 | Balance | 60,000 | |
December 31 | Depreciation expense | 8,000 | ||||
December 31 | Total | 68,000 | December 31 | Total | 68,000 |
Table (4)
Accumulated Depreciation-Equipment is a contra asset account and would have a credit balance.
Accumulated Depreciation-Equipment Account | ||||||
Date | Details |
Debit ($) | Date | Details |
Credit ($) | |
December 31 | Ending Balance | 47,500 | December 31 | Balance | 40,500 | |
December 31 | Depreciation expense | 7,000 | ||||
December 31 | Total | 47,500 | December 31 | Total | 47,500 |
Table (5)
Interest Payable is a liability. Therefore, debit decreases the account balance and credit increases the account balance.
Interest Payable Account | ||||||
Date | Details |
Debit ($) | Date | Details |
Credit ($) | |
December 31 | Ending Balance | 4,500 | December 31 | Balance | 0 | |
December 31 | Interest expense | 4,500 | ||||
December 31 | Total | 4,500 | December 31 | Total | 4,500 |
Table (6)
Income Tax Payable is a liability. Therefore, debit decreases the account balance and credit increases the account balance.
Income Tax Payable Account | ||||||
Date | Details |
Debit ($) | Date | Details |
Credit ($) | |
December 31 | Ending Balance | 24,000 | December 31 | Balance | 0 | |
December 31 | Income tax expense | 24,000 | ||||
December 31 | Total | 24,000 | December 31 | Total | 24,000 |
Table (7)
Depreciation Expense is an expense. Therefore, debit increases the depreciation expense account and credit decreases the account.
Depreciation Expense Account | ||||||
Date | Details |
Debit ($) | Date | Details |
Credit ($) | |
December 31 | Balance | 0 | December 31 | Ending Balance | 15,000 | |
December 31 | Accumulated depreciation-Building | 8,000 | ||||
December 31 | Accumulated depreciation-Equipment | 7,000 | ||||
December 31 | Total | 15,000 | December 31 | Total | 15,000 |
Table (8)
Interest Expense is an expense. Therefore, debit increases the interest expense account and credit decreases the account.
Interest Expense Account | ||||||
Date | Details |
Debit ($) | Date | Details |
Credit ($) | |
December 31 | Balance | 0 | December 31 | Ending Balance | 4,500 | |
December 31 | Interest payable | 4,500 | ||||
December 31 | Total | 4,500 | December 31 | Total | 4,500 |
Table (9)
Income Tax Expense is an expense. Therefore, debit increases the income tax expense account and credit decreases the account.
Income Tax Expense Account | ||||||
Date | Details |
Debit ($) | Date | Details |
Credit ($) | |
December 31 | Balance | 0 | December 31 | Ending Balance | 24,000 | |
December 31 | Income tax payable | 24,000 | ||||
December 31 | Total | 24,000 | December 31 | Total | 24,000 |
Table (10)
(c)
To determine: Prepare trial balance for Company PCW as on December 31, 2017.
(c)
Explanation of Solution
The following table shows the trial balance of Company PCW as on December 31, 2017.
Company PCW | ||
Adjusted Trial Balance | ||
December 31, 2017 | ||
Account Title | Balance ($) | |
Debit | Credit | |
Cash | 31,400 | |
| 37,600 | |
Inventory | 70,000 | |
Land | 92,000 | |
Buildings | 200,000 | |
Accumulated Depreciation - Buildings | 68,000 | |
Equipment | 83,500 | |
Accumulated Depreciation - Equipment | 47,500 | |
Notes Payable | 54,700 | |
Accounts Payable | 17,500 | |
Interest Payable | 4,500 | |
Income Tax Payable | 24,000 | |
Common Stock | 160,000 | |
| 67,200 | |
Dividends | 10,000 | |
Sales Revenue | 922,100 | |
Sales Discounts | 6,000 | |
Salaries and Wages Expense | 51,300 | |
Utilities Expense | 11,400 | |
Maintenance and Repairs Expense | 8,900 | |
Advertising Expense | 5,200 | |
Insurance Expense | 4,800 | |
Depreciation Expense | 15,000 | |
Interest Expense | 4,500 | |
Income Tax Expense | 24,000 | |
Total | 1,365,500 | 1,365,500 |
Table (11)
Description:
The trial balance as shown in Table (11) is prepared after placing the adjusting entries to ledger account. It will show the ending balance of all the accounts. Here, the total debit balance is matched with the credit balance.
Therefore, the total debit balance and credit balance of Company PCW is $1,365,500.
(d)
To Prepare: The multi-step income statement, retained earnings statement, and classified
(d)
Explanation of Solution
Prepare the multi-step income statement of Company PCW.
Multi step income statement: A multiple step income statement refers to the income statement that shows the operating, and non-operating activities of the business, under separate head. In different steps of the multi-step income statement, principal operating activities are reported that starts from the record of sales revenue with all contra sales revenue account like sales returns, allowances and sales discounts.
Company PCW | ||
Income Statement | ||
For the Year Ended December 31, 2017 | ||
Particulars | Amount($) | Amount($) |
Sales revenue | 922,100 | |
Less: Sales discounts | (6,000) | |
Net sales | 916,100 | |
Less: Cost of goods sold | (709,900) | |
Gross profit | 206,200 | |
Less: Operating expenses: | ||
Salaries and wages expenses | 51,300 | |
Depreciation expenses | 15,000 | |
Advertising expense | 5,200 | |
Insurance expense | 4,800 | |
Maintenance and repairs expense | 8,900 | |
Utilities expense | 11,400 | |
Total operating expenses | (96,600) | |
Income from operations | 109,600 | |
Less: Other expenses and losses: | ||
Interest expense | (4,500) | |
Income before income taxes | 105,100 | |
Less: Income tax expense | (24,000) | |
Net income | 81,100 |
Table (12)
Prepare a retained earnings statement of Company PCW for the year ended December 31, 2017.
Retained Earnings Statement is one of the financial statement, which shows the amount of the net income retained by a company at a particular point of time for reinvestment and used to pay its debts and obligations. It shows the amount of earnings that is not paid as dividends to the shareholders.
Company PCW | |
Retained Earnings Statement | |
For the Year Ended December 31, 2017 | |
Details | Amount ($) |
Beginning Balance of Retained earnings | 67,200 |
Add: Net Income for the year | 81,100 |
Total Retained Earnings | 148,300 |
Less: Dividends | (10,000) |
Ending balance of Retained Earnings | 138,300 |
Table (13)
Therefore, the net income of Company PCW for the year ended December 31, 2017 is $81,100.
Therefore, the retained earnings statement of Company PCW for the year ended December 31, is $138,300.
Prepare the classified balance sheet of Company PCW for the year ended December 31, 2017.
Classified Balance Sheet: This is a financial statement where the assets, liabilities, and stockholders’ equity are organized and reported as different groups, and sub-groups on the basis of the nature of the classification made of a company at a particular point of time. It reveals the financial health of a company. Thus, this statement is also called as the Statement of Financial Position. It helps the users to know about the creditworthiness of a company as to whether the company has enough assets to pay off its liabilities.
Company PCW | ||
Balance Sheet | ||
As of December 31, 2017 | ||
Assets | Amount ($) | Amount |
($) | ||
Current assets: | ||
Cash | 31,400 | |
Accounts receivable | 37,600 | |
Inventory | 70,000 | |
Total current assets | 139,000 | |
Plant assets: | ||
Land | 92,000 | |
Buildings | 200,000 | |
Less: Accumulated depreciation | -68,000 | 132,000 |
Equipment | 83,500 | |
Less: Accumulated depreciation | -47,500 | 36,000 |
Total plant assets | 260,000 | |
Total assets | 399,000 | |
Liabilities and Stockholders’ Equity | ||
Current liabilities: | ||
Accounts payable | 17,500 | |
Notes payable | 15,000 | |
Interest payable | 4,500 | |
Income tax payable | 24,000 | |
Total current liabilities | 61,000 | |
Long-term liabilities: | ||
Notes payable | 39,700 | |
Total liabilities | 100,700 | |
Stockholders’ Equity: | ||
Common stock | 160,000 | |
Retained earnings | 138,300 | |
Total stockholders’ equity | 298,300 | |
Total liabilities and stockholders’ equity | 399,000 |
Table (14)
Want to see more full solutions like this?
Chapter 5 Solutions
FINANCIAL ACCT.:TOOLS...(LL)-W/ACCESS
- The balances of the ledger accounts of Pelango Furniture as of December 31, the end of its fiscal year, are as follows: Data for the adjustments are as follows: ab. Merchandise Inventory at December 31, 104,565. c. Wages accrued at December 31, 934. d. Supplies inventory (on hand) at December 31, 755. e. Depreciation of store equipment, 4,982. f. Depreciation of office equipment, 1,531. g. Insurance expired during the year, 935. h. Rent earned, 2,450. Required 1. Complete the work sheet after entering the account names and balances onto the work sheet. Ignore this step if using CLGL. 2. Journalize the adjusting entries. If using manual working papers, record adjusting entries on journal page 16.arrow_forwardThe balances of the ledger accounts of Beldren Home Center as of December 31, the end of its fiscal year, are as follows: Data for the adjustments are as follows: ab. Merchandise Inventory at December 31, 102,765. c. Wages accrued at December 31, 1,834. d. Supplies inventory (on hand) at December 31, 645. e. Depreciation of store equipment, 5,782. f. Depreciation of office equipment, 1,791. g. Insurance expired during the year, 845. h. Rent earned, 2,500. Required 1. Complete the work sheet after entering the account names and balances onto the work sheet. Ignore this step if using CLGL. 2. Journalize the adjusting entries. If using manual working papers, record adjusting entries on journal page 16.arrow_forwardThe following accounts appear in the ledger of Celso and Company as of June 30, the end of this fiscal year. The data needed for the adjustments on June 30 are as follows: ab.Merchandise inventory, June 30, 54,600. c.Insurance expired for the year, 475. d.Depreciation for the year, 4,380. e.Accrued wages on June 30, 1,492. f.Supplies on hand at the end of the year, 100. Required 1. Prepare a work sheet for the fiscal year ended June 30. Ignore this step if using CLGL. 2. Prepare an income statement. 3. Prepare a statement of owners equity. No additional investments were made during the year. 4. Prepare a balance sheet. 5. Journalize the adjusting entries. 6. Journalize the closing entries. 7. Journalize the reversing entry as of July 1, for the wages that were accrued in the June adjusting entry. Check Figure Net income, 14,066arrow_forward
- The following accounts appear in the ledger of Sheldon Company on January 31, the end of this fiscal year. The data needed for adjustments on January 31 are as follows: ab.Merchandise inventory, January 31, 55,750. c.Insurance expired for the year, 1,285. d.Depreciation for the year, 5,482. e.Accrued wages on January 31, 1,556. f.Supplies used during the year 1,503. Required 1. Prepare a work sheet for the fiscal year ended January 31. Ignore this step if using QuickBooks or general ledger. 2. Prepare an income statement. 3. Prepare a statement of owners equity. No additional investments were made during the year. Ignore this step if using CLGL. 4. Prepare a balance sheet. 5. Journalize the adjusting entries. 6. Journalize the closing entries. Check Figure Net loss, 1,737arrow_forwardThe trial balance of Jillson Company as of December 31, the end of its current fiscal year, is as follows: Here are the data for the adjustments. ab. Merchandise Inventory at December 31, 54,845.00. c. Store supplies inventory (on hand), 488.50. d. Insurance expired, 680. e. Salaries accrued, 692. f. Depreciation of store equipment, 3,760. Required Complete the work sheet after entering the account names and balances onto the work sheet.arrow_forwardThe Venice Theatre sold and collected cash of 45,000 for season tickets. Upon collection of cash, Unearned Ticket Revenue was credited. At the end of the accounting period, 15,000 had been earned. Make the appropriate adjusting entry.arrow_forward
- At the end of April, the first month of operations, the following selected data were taken from the financial statements of Shelby Crawford, an attorney: In preparing the financial statements, adjustments for the following data were overlooked: Supplies used during April, 2,750. Unbilled fees earned at April 30, 23,700. Depreciation of equipment for April, 1,800. Accrued wages at April 30, 1,400. Instructions 1. Journalize the entries to record the omitted adjustments. 2. Determine the correct amount of net income for April and the total assets, liabilities, and owners equity at April 30. In addition to indicating the corrected amounts, indicate the effect of each omitted adjustment by setting up and completing a columnar table similar to the following. The adjustment for supplies used is presented as an example.arrow_forwardReece Financial Services Co., which specializes in appliance repair services, is owned and operated by Joni Reece. Reece Financial Services Co.s accounting clerk prepared the following unadjusted trial balance at July 31, 2016: The data needed to determine year-end adjustments are as follows: a. Depreciation of building for the year, 6,400. b. Depreciation of equipment for the year, 2,800. c. Accrued salaries and wages at July 31, 900. d. Unexpired insurance at July 31, 1,500. e. Fees earned but unbilled on July 31, 10,200. f. Supplies on hand at July 31, 615. g. Rent unearned at July 31, 300. Instructions 1. Journalize the adjusting entries using the following additional accounts: Salaries and Wages Payable; Rent Revenue; Insurance Expense; Depreciation ExpenseBuilding; Depreciation ExpenseEquipment; and Supplies Expense. 2. Determine the balances of the accounts affected by the adjusting entries and preparean adjusted trial balance.arrow_forwardThe trial balance of Hadden Company as of December 31, the end of its current fiscal year, is as follows: Here are the data for the adjustments. ab.Merchandise Inventory at December 31, 64,742.80. c.Store supplies inventory (on hand), 420.20. d.Insurance expired, 738. e.Salaries accrued, 684.50. f.Depreciation of store equipment, 3,620. Required Complete the work sheet after entering the account names and balances onto the work sheet.arrow_forward
- At the end of August, the first month of operations, the following selected data were taken from the financial statements of Tucker Jacobs, an attorney: In preparing the financial statements, adjustments for the following data were overlooked: Unbilled fees earned at August 31, 31,900. Depreciation of equipment for August, 7,500. Accrued wages at August 31, 5,200. Supplies used during August, 3,000. Instructions 1. Journalize the entries to record the omitted adjustments. 2. Determine the correct amount of net income for August and the total assets, liabilities, and owners equity at August 31. In addition to indicating the corrected amounts, indicate the effect of each omitted adjustment by setting up and completing a columnar table similar to the following. The first adjustment is presented as an example.arrow_forwardAfter all revenue and expenses have been closed at the end of the fiscal period ended December 31, Income Summary has a debit of 45,550 and a credit of 36,520. On the same date, D. Mau, Drawing has a debit balance of 12,000 and D. Mau, Capital had a beginning credit balance of 63,410. a. Journalize the entries to close the remaining temporary accounts. b. What is the new balance of D. Mau, Capital after closing the remaining temporary accounts? Show your calculations.arrow_forwardCrazy Mountain Outfitters Co., an outfitter store for fishing treks, prepared the following unadjusted trial balance at the end of its first year of operations: For preparing the adjusting entries, the following data were assembled: Supplies on hand on April 30 were 1,380. Fees earned but unbilled on April 30 were 3,900. Depreciation of equipment was estimated to be 3,000 for the year. Unpaid wages accrued on April 30 were 2,475. The balance in unearned fees represented the April 1 receipt in advance for services to be provided. Only 14,140 of the services was provided between April 1 and April 30. Instructions 1. Journalize the adjusting entries necessary on April 30, 2019. 2. Determine the revenues, expenses, and net income of Crazy Mountain Outfitters Co. before the adjusting entries. 3. Determine the revenues, expenses, and net income of Crazy Mountain Outfitters Co. after the adjusting entries. 4. Determine the effect of the adjusting entries on John Bridger, Capital.arrow_forward
- Financial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningCollege Accounting (Book Only): A Career ApproachAccountingISBN:9781337280570Author:Scott, Cathy J.Publisher:South-Western College PubFinancial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage Learning
- College Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,