Congress authorized the Flood Control Commission to start operations on October 1, 2020.
Required
- a. Record the following transactions in general journal form as they should appear in the accounts of the Flood Control Commission. Record all expenses in the Operating/Program Expenses account.
- (1) The Flood Control Commission received official notice that the one-year appropriation passed by Congress and signed by the president amounted to $7,000,000 for operating expenses.
- (2) The Office of Management and Budget notified the Commission of the following schedule of apportionments: first quarter, $2,000,000; second quarter, $2,000,000; third quarter, $1,500,000; and fourth quarter, $1,500,000.
- (3) The Flood Control Commissioner allotted $1,000,000 for the first month’s operations.
- (4) Obligations were recorded for salaries and
fringe benefits , $400,000; furniture and equipment, $270,000; materials and supplies, $250,000; and rent and utilities, $50,000. The Commission does not record commitments prior to recording obligations. - (5) Payroll for the first two weeks in the amount of $170,000 was paid.
- (6) Invoices approved for payment totaled $395,000; of the total, $180,000 was for furniture and equipment, $175,000 for materials and supplies, and $40,000 for rent.
- (7) A liability was recorded for the payroll for the second two weeks, $160,000, and for the employer’s share of FICA taxes for the four weeks, $23,000. (Note: Credit to Accrued Funded Payroll and Benefits.)
- (8) Accounts payable totaling $189,000 were paid, and this included liabilities for materials and supplies, $149,000, and rent, $40,000. Accrued Funded Payroll and Benefits in the amount of $183,000 were paid.
- (9) Accruals recorded at month-end were salaries, $30,000, and utilities, $10,000. Materials and supplies costing $60,000 were used during the month.
Depreciation of $2,500 was recorded on furniture and equipment for the month. (Note: In practice, this would likely be done in worksheet form for monthly reporting purposes.) - (10) Necessary closing entries were prepared as of October 31, 2020. (Note: Again, for monthly statements, this would be a worksheet entry only.)
- b. Prepare the
Balance Sheet of the Flood Control Commission as of October 31, 2020, assuming that all of the Commission’s assets are entity assets, Fund Balance with Treasury is intragovernmental, and all other assets are governmental. - c. Prepare the Statement of Changes in Net Position of the Flood Control Commission for the month ended October 31, 2020.
- d. Prepare the Statement of Budgetary Resources of the Flood Control Commission for the month ended October 31, 2020.
a.
Journalize the given transactions in the accounts of FC Commission.
Explanation of Solution
Journal entry: Journal entry is a set of economic events which can be measured in monetary terms. These are recorded chronologically and systematically.
Journalize the given transactions in the budgetary and proprietary accounts of FC Commission.
1.
Entry for appropriation realized for operating expenses:
Debits ($) | Credits ($) | ||
Budgetary: | |||
Other Appropriations Realized-2020 | 7,000,000 | ||
Unappropriated Authority-2020 | 7,000,000 | ||
Proprietary: | |||
Fund Balance with Treasury-2020 | 7,000,000 | ||
Unexpended Appropriations | 7,000,000 |
Table (1)
2.
Entry for schedule of apportionments:
Debits ($) | Credits ($) | ||
Budgetary: | |||
Unappropriated Authority-2020 | 7,000,000 | ||
Apportionments-2020 | 7,000,000 |
Table (2)
3.
Entry for allotments for first month’s operations:
Debits ($) | Credits ($) | ||
Budgetary: | |||
Apportionments-2020 | 1,000,000 | ||
Allotments-2020 | 1,000,000 |
Table (3)
4.
Entry for commitments:
Debits ($) | Credits ($) | ||
Budgetary: | |||
Allotments-2020 | 970,000 | ||
Undelivered Orders-2020 | 970,000 |
Table (4)
5.
Entry for payment of payroll:
Debits ($) | Credits ($) | ||
Budgetary: | |||
Undelivered Orders-2020 | 170,000 | ||
Expended Authority-2020 | 170,000 | ||
Proprietary: | |||
Operating/Program Expenses | 170,000 | ||
Disbursements in Transit-2020 | 170,000 | ||
Disbursements in Transit-2020 | 170,000 | ||
Fund Balance with Treasury-2020 | 170,000 | ||
Unexpended Appropriations-2020 | 170,000 | ||
Appropriations Used | 170,000 |
Table (5)
6.
Entry for payment approved invoices:
Debits ($) | Credits ($) | ||
Budgetary: | |||
Undelivered Orders-2020 | 395,000 | ||
Expended Authority-2020 | 395,000 | ||
Proprietary: | |||
Furniture and Equipment | 180,000 | ||
Operating Materials and Supplies | 175,000 | ||
Operating/Program Expenses | 40,000 | ||
Accounts Payable | 395,000 | ||
Unexpended Appropriations-2020 | 395,000 | ||
Appropriations Used | 395,000 |
Table (6)
7.
Entry for payroll liability:
Debits ($) | Credits ($) | ||
Budgetary: | |||
Undelivered Orders-2020 | 183,000 | ||
Expended Authority-2020 | 183,000 | ||
Proprietary: | |||
Operating/Program Expenses | 183,000 | ||
Accrued Funded Payroll and Benefits | 183,000 | ||
Unexpended Appropriations-2020 | 183,000 | ||
Appropriations Used | 183,000 |
Table (7)
8.
Entry for payment of accounts payables:
Debits ($) | Credits ($) | ||
Proprietary: | |||
Accounts Payable | 189,000 | ||
Accrued Funded Payroll and Benefits | 183,000 | ||
Disbursements in Transit-2020 | 372,000 | ||
Disbursements in Transit-2020 | 372,000 | ||
Fund Balance with Treasury-2020 | 372,000 |
Table (8)
9.
Entry to record accruals:
Debits ($) | Credits ($) | ||
Budgetary: | |||
Undelivered Orders-2020 | 40,000 | ||
Expended Authority-2020 | 40,000 | ||
Proprietary: | |||
Operating/Program Expenses | 40,000 | ||
Accrued Funded Payroll and Benefits | 30,000 | ||
Accounts Payable | 10,000 | ||
Operating/Program Expenses | 60,000 | ||
Operating Materials and Supplies | 60,000 | ||
Depreciation and Amortization | 2,500 | ||
Accumulated Depreciation-Furniture and Equipment | 2,500 | ||
Unexpended Appropriations-2020 | 40,000 | ||
Appropriations Used | 40,000 |
Table (9)
10.
Record closing entries:
Debits ($) | Credits ($) | ||
Budgetary: | |||
Expended Authority-2020 | 788,000 | ||
Other Appropriations Realized-2020 | 788,000 | ||
Proprietary: | |||
Cumulative Results of Operations | 495,500 | ||
Operating/Program Expenses | 493,000 | ||
Depreciation and Amortization | 2,500 | ||
Appropriations Used | 788,000 | ||
Cumulative Results of Operations | 788,000 |
Table (10)
b.
Prepare balance sheet for FC Commission as of October 31, 2020.
Explanation of Solution
Balance sheet: This is the financial statement that reports the financial position of the federal agency or the governmental entity, and includes the sections assets, liabilities, and net position. Net position is the net amount of the fund balances of the equity funds that are reported on the balance sheet.
Prepare balance sheet for FC Commission as of October 31, 2020.
FC Commission | |
Balance Sheet | |
As of October 31, 2020 | |
Particulars | Amount ($) |
Assets | |
Intragovernmental: | |
Fund Balance with Treasury-2020 | $6,458,000 |
Governmental: | |
Operating Materials and Supplies | 115,000 |
Furniture and Equipment (Net of accumulated depreciation of $2,500) | 177,500 |
Total assets | $6,750,500 |
Liabilities | |
Governmental liabilities: | |
Accounts payable | $216,000 |
Accrued funded payroll and benefits | 30,000 |
Total liabilities covered by budgetary resources | $246,000 |
Net Position | |
Unexpended appropriations | 6,212,000 |
Cumulative results of operations | 292,500 |
Total net position | 6,504,500 |
Total liabilities and net position | $6,750,500 |
Table (11)
c.
Prepare statement of changes in net position for FC Commission for the month ended October 31, 2020.
Explanation of Solution
Statement of changes in net position: The Statement of Net Position of a federal agency reports the total of unexpended appropriations and cumulative results of operations, as net position. Net position is the net amount of the fund balances of the equity funds that are reported on the balance sheet.
Prepare statement of changes in net position for FC Commission for the month ended October 31, 2020.
FC Commission | ||
Statement of Changes in Net Position | ||
For the Month Ended October 31, 2020 | ||
Cumulative Results of Operations | Unexpended Appropriations | |
Beginning balances | $0 | $0 |
Budgetary funding sources: | ||
Appropriation received | 7,000,000 | |
Appropriations used | 788,000 | (788,000) |
Other financing sources | 0 | 0 |
Total financing sources | 788,000 | 6,212,000 |
Net cost of operations | (495,500) | 0 |
Ending balances | $292,500 | $6,212,000 |
Table (12)
d.
Prepare statement of budgetary resources for FC Commission for the month ended October 31, 2020.
Explanation of Solution
Statement of budgetary resources: The statement that reports the available budgetary resources and status of those budgetary resources at the end of the year is referred to as statement of budgetary resources.
Prepare statement of budgetary resources for FC Commission for the year ended October 31, 2020.
FC Commission | |
Statement of Budgetary Resources | |
For the Month Ended October 31, 2020 | |
Particulars | Amount ($) |
Budgetary Resources: | |
Budget authority | $7,000,000 |
Total Budgetary Resources | $7,000,000 |
Status of Budgetary Resources: | |
New obligations and upward adjustments | $970,000 |
Unobligated balances available | 6,030,000 |
Total Status of Budgetary Resources | $7,000,000 |
Change in Obligated Balance: | |
Unpaid obligations: | |
Unpaid obligations, beginning of period | $0 |
New obligations and upward adjustments | 970,000 |
Outlays | (542,000) |
Obligated balance, end of period | $428,000 |
Table (13)
Notes:
- The sum of undelivered orders–2019 ($182,000) and expended budgetary authority–2020 ($788,000) is the value of new obligations and upward adjustments, $970,000.
- The total budgetary resources of $7,000,000 minus the new obligations of $970,000 is the value of unobligated balances, $6,030,000.
- The sum of undelivered orders ($182,000) and total liabilities ($246,000) is the value of outlays, $428,000.
Want to see more full solutions like this?
Chapter 17 Solutions
Accounting For Governmental & Nonprofit Entities
- The following transactions relate to the general fund of the city of Lost Angels for the year ending December 31, 2020. Prepare a statement of revenues, expenditures, and other changes in fund balance for the general fund for the period to be included in the fund financial statements. Assume that the fund balance at the beginning of the year was $180,000. Assume also that the city applies the purchases method to supplies. Receipt within 60 days serves as the definition of available resources. Collects property tax revenue of $700,000. A remaining assessment of $100,000 will be collected in the subsequent period. Half of that amount should be received within 30 days, and the remainder approximately five months after the end of the year. Spends $200,000 on three new police cars with 10-year lives. The anticipated price was $207,000 when the cars were ordered. The city calculates all depreciation using the straight-line method with no expected residual value. The city applies the…arrow_forwardThe following transactions relate to the general fund of the city of Lost Angels for the year ending December 31, 2020. Prepare a statement of revenues, expenditures, and other changes in fund balance for the general fund for the period to be included in the fund financial statements. Assume that the fund balance at the beginning of the year was $180,000. Assume also that the city applies the purchases method to supplies. Receipt within 60 days serves as the definition of available resources. Collects property tax revenue of $700,000. A remaining assessment of $100,000 will be collected in the subsequent period. Half of that amount should be received within 30 days, and the remainder approximately five months after the end of the year. Spends $200,000 on three new police cars with 10-year lives. The anticipated price was $207,000 when the cars were ordered. The city calculates all depreciation using the straight-line method with no expected residual value. The city applies the…arrow_forwardThe following transactions relate to the general fund of the city of Lost Angels for the year ending December 31, 2020. Prepare a statement of revenues, expenditures, and other changes in fund balance for the general fund for the period to be included in the fund financial statements. Assume that the fund balance at the beginning of the year was $180,000. Assume also that the city applies the purchases method to supplies. Receipt within 60 days serves as the definition of available resources. Collects property tax revenue of $700,000. A remaining assessment of $100,000 will be collected in the subsequent period. Half of that amount should be received within 30 days, and the remainder approximately five months after the end of the year. Spends $200,000 on three new police cars with 10-year lives. The anticipated price was $207,000 when the cars were ordered. The city calculates all depreciation using the straight-line method with no expected residual value. The city applies the…arrow_forward
- The budget officer of the Department of Social Welfare and Development (DSWD) was granted a cashadvance in the amount of P15,000. He is to attend a seminar in the Department of Budget andManagement (DBM) head office. Accordingly, the obligation incurred for this purpose was appropriatelyrecorded in the Registry of Allocation, Obligation, and Disbursement – Maintenance and OtherOperating Expenses (RAOD-MOOE) in the amount of P15,000. After that seminar, the budget officerliquidated his cash advance by preparing the Liquidation Report form and reported total expensesrelated to that official travel in the amount of 12,300.Required: Give the necessary entries to be made by the DSWD for the above scenario. The Department of Foreign Affairs (DFA) collected P10,000,000 revenue from passport and visaapplications for March 20X2. The said amount was then deposited in an authorized servicing bank.Moreover, in the same month, the DFA received a P5,000,000 cash disbursement ceiling (CDC) andpaid…arrow_forwardAssume that the City of Coyote has produced its financial statements for December 31, 2020, and the year then ended. The city’s general fund was only used to monitor education and parks. Its capital projects funds worked in connection with each of these functions at times during the current year. The city also maintained an enterprise fund to account for its art museum. The government-wide financial statements provide the following figures: Education reports net expenses of $646,000. Parks reports net expenses of $180,000. Art museum reports net revenues of $61,000. General government revenues for the year were $941,000 with an overall increase in the city's net position of $176,000. The fund financial statements provide the following for the entire year: The general fund reports a $51,500 increase in its fund balance. The capital projects fund reports a $52,250 increase in its fund balance. The enterprise fund reports a $69,500 increase in its net position. The city asks the…arrow_forwardAssume that the City of Coyote has produced its financial statements for December 31, 2020, and the year then ended. The city’s general fund was only used to monitor education and parks. Its capital projects funds worked in connection with each of these functions at times during the current year. The city also maintained an enterprise fund to account for its art museum. The government-wide financial statements provide the following figures: Education reports net expenses of $702,000. Parks reports net expenses of $144,000. Art museum reports net revenues of $50,250. General government revenues for the year were $966,750 with an overall increase in the city's net position of $171,000. The fund financial statements provide the following for the entire year: The general fund reports a $45,250 increase in its fund balance. The capital projects fund reports a $53,750 increase in its fund balance. The enterprise fund reports a $69,000 increase in its net position. The city asks the…arrow_forward
- The general principles of revenue recognition are the same for both governmental and government-wide statements. For each of the following situations, indicate the amount of revenue that the government should recognize in an appropriate governmental fund as well as in its government-wide statement of activities in its fiscal year ending December 31, 2021. Briefly justify your response, making certain that, as appropriate, you identify the key issue of concern. 1. In October 2020, a state received a federal grant of $300 million (in cash) to assist local law enforcement efforts. The federal government has established specific criteria governing how the funds should be distributed and will monitor the funds to ensure that they are used in accordance with grant provisions. The grant is intended to cover any allowable expenditure incurred in the calendar years 2021 through 2022. In 2021, the state incurred $160 million of allowable expenditures. 2. In December 2020, a city levied property…arrow_forwardThe budget officer of the Department of Social Welfare and Development (DSWD) was granted a cash advance in the amount of P15,000. He is to attend a seminar in the Department of Budget and Management (DBM) head office. Accordingly, the obligation incurred for this purpose was appropriately recorded in the Registry of Allocation, Obligation, and Disbursement – Maintenance and Other Operating Expenses (RAOD-MOOE) in the amount of P15,000. After that seminar, the budget officer liquidated his cash advance by preparing the Liquidation Report form and reported total expenses related to that official travel in the amount of 12,300.Required: Give the necessary entries to be made by the DSWD for the above scenario.arrow_forwardAssume that the City of Coyote has produced its financial statements for December 31, 2020, and the year then ended. The city’s general fund was only used to monitor education and parks. Its capital projects funds worked in connection with each of these functions at times during the current year. The city also maintained an enterprise fund to account for its art museum. The government-wide financial statements provide the following figures: Education reports net expenses of $615,000. Parks reports net expenses of $102,000. Art museum reports net revenues of $51,000. General government revenues for the year were $894,000 with an overall increase in the city's net position of $228,000. The fund financial statements provide the following for the entire year: The general fund reports a $44,000 increase in its fund balance. The capital projects fund reports a $64,500 increase in its fund balance. The enterprise fund reports a $62,250 increase in its net position. The city asks the…arrow_forward
- Assume that the City of Coyote has produced its financial statements for December 31, 2020, and the year then ended. The city’s general fund was only used to monitor education and parks. Its capital projects funds worked in connection with each of these functions at times during the current year. The city also maintained an enterprise fund to account for its art museum. The government-wide financial statements provide the following figures: Education reports net expenses of $766,000. Parks reports net expenses of $163,000. Art museum reports net revenues of $58,250. General government revenues for the year were $1,069,750 with an overall increase in the city's net position of $199,000. The fund financial statements provide the following for the entire year: The general fund reports a $35,750 increase in its fund balance. The capital projects fund reports a $45,750 increase in its fund balance. The enterprise fund reports a $72,750 increase in its net position. The city asks…arrow_forwardPrepare the journal entries for the following transactions to consolidate financial statements from fund-level statements to government-wide statements. Deferred property taxes at the end of the year was $92.arrow_forwardBen City maintains its books and records in a manner that facilitates the preparation of fund financial statements. Prepare all necessary journal entries to record the following events related to property tax revenues for the year ended December 31, 2017. The city has adopted the 60-day rule for property tax revenue recognition. a. On January 3, 2017 the city council levied property taxes of $2 million to support general government operations, due in two equal installments on June 20 and December 20, 2017. The property taxes were levied to finance the 2017 budget, which had been adopted on November 3, 2016. Historically 2 percent of property taxes are uncollectible. b. The city collected the following amounts related to property taxes Delinquent 2016 taxes collected in January 2017 $ 22,000 Delinquent 2016 taxes collected in March 2017 $ 25,000 2017 taxes collected in June 2017 $ 1,080 2017 taxes collected in December 2017 $ 800,000 Delinquent 2017 taxes collected in January 2018 $…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education