Net operating income: An income is the difference between the revenue and expenses of a company. A net operating income is an income from the usual operations of a company.
Target Profit Analysis:It is an analysis of how much unit sales or dollar sales value a company must be attain to realize the target profit estimated by the company.
Contribution margin:The difference between the sales revenue and the variable expenses is called a contribution margin.
Break-Even Point:A break-even point is the point where a company is neither making profit nor incurring any loss.
1. The contribution format income statement for the month based on the actual sales data.
2. The break-even point in dollar sales based on the actual sales data.
3. Preparation of memorandum.
Want to see the full answer?
Check out a sample textbook solutionChapter 6 Solutions
Introduction To Managerial Accounting
- Cost-Volume-Profit, Margin of Safety Victoria Company produces a single product. Last years income statement is as follows: Required: 1. Compute the break-even point in units and sales dollars calculated using the break-even units. 2. What was the margin of safety for Victoria last year in sales dollars? 3. Suppose that Victoria is considering an investment in new technology that will increase fixed cost by 250,000 per year but will lower variable costs to 45% of sales. Units sold will remain unchanged. Prepare a budgeted income statement assuming that Victoria makes this investment. What is the new break-even point in sales dollars, assuming that the investment is made?arrow_forwardGold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice—White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Product White Fragrant Loonzain Total Percentage of total sales 48% 20% 32% 100% Sales $ 336,000 100% $ 140,000 100% $ 224,000 100% $ 700,000 100% Variable expenses 100,800 30% 112,000 80% 123,200 55% 336,000 48% Contribution margin $ 235,200 70% $ 28,000 20% $ 100,800 45% 364,000 52% Fixed expenses 230,880 Net operating income $ 133,120 Dollar sales to break-even = Fixed expenses / CM ratio = $230,880 / 0.52 = $444,000 As shown by these data, net operating income is budgeted at $133,120 for the month and the estimated break-even sales is $444,000. Assume that actual sales for the month total $700,000 as planned; however, actual sales by product are: White, $224,000; Fragrant, $280,000; and Loonzain,…arrow_forwardGold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice—White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Product White Fragrant Loonzain Total Percentage of total sales 48 % 20 % 32 % 100 % Sales $ 374,400 100 % $ 156,000 100 % $ 249,600 100 % $ 780,000 100 % Variable expenses 112,320 30 % 124,800 80 % 137,280 55 % 374,400 48 % Contribution margin $ 262,080 70 % $ 31,200 20 % $ 112,320 45 % 405,600 52 % Fixed expenses 234,000 Net operating income $ 171,600 Dollar sales to break-even = Fixed expenses = $234,000 = $450,000 CM ratio 0.52 As shown by these data, net operating income is budgeted at $171,600 for the month and the estimated break-even sales is $450,000. Assume that actual sales for the…arrow_forward
- Gold Star Rice, Ltd., of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice—White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Product White Fragrant Loonzain Total Percentage of total sales 48 % 20 % 32 % 100 % Sales $ 307,200 100 % $ 128,000 100 % $ 204,800 100 % $ 640,000 100 % Variable expenses 92,160 30 % 102,400 80 % 112,640 55 % 307,200 48 % Contribution margin $ 215,040 70 % $ 25,600 20 % $ 92,160 45 % 332,800 52 % Fixed expenses 227,760 Net operating income $ 105,040 Dollar sales to break-even = Fixed expenses = $227,760 = $438,000 CM ratio 0.52 As shown by these data, net operating income is budgeted at $105,040 for the month and the estimated break-even sales is $438,000. Assume that actual sales for the month…arrow_forwardVictoria Company produces a single product. Last year’s income statement is as follows: Required:1. Compute the break-even point in units and sales dollars calculated using the break-evenunits.2. What was the margin of safety for Victoria last year in sales dollars?3. Suppose that Victoria is considering an investment in new technology that will increasefixed cost by $250,000 per year but will lower variable costs to 45% of sales. Units soldwill remain unchanged. Prepare a budgeted income statement assuming that Victoriamakes this investment. What is the new break-even point in sales dollars, assuming thatthe investment is made?arrow_forwardThe Shibuya Division of Mihoyo manufactures "Genshin Impact" and sells them in the Japanese market for P6,000 each. The following data are from the Shibuya Division's 2018 budget: Variable cost- P3,800 per unit Fixed overhead-P6,080,000 Total assets-P12,500,000 Mihoyo has instructed the Shibuya Division to budget a rate of return on total assets (before taxes) of 20%. 1. Suppose the Shibuya Division expects to sell 3,400 units during 2018: a. What rate of return will be earned on total assets? b. What would be the expected capital turnover? c. What would be the operating income percentage of sales? 2. The Shibuya Division is considering adjustments in the budget to reach the desired 20% rate of return on total assets: a. How many units must be sold to obtain the desired return if no other part of the budget is changed? b. Suppose sales cannot be increased beyond 3,400 units. How much must total assets be reduced to obtain the desired return? Assume that for every P1,000…arrow_forward
- Drake Company produces a single product. Last year's income statement is as follows:Sales (23,000 units) $1,384,600Less: Variable costs 938,400 Contribution margin $ 446,200Less: Fixed costs 258,500 Operating income $ 187,700 3. Suppose that Drake Company is considering an investment in new technology that willincrease fixed costs by $227,800 per year, but will lower variable costs to 48 percent of sales.Units sold will remain unchanged. a) Prepare a budgeted income statement assuming Drakemakes this investment. (Round all amounts to the nearest dollar.) b) What is the new breakeven point in units, assuming the investment is made? (In your computations, round the unitcontribution margin to the nearest cent. Round your final answer to the nearest whole unit.)arrow_forwardWheat Inc. has an exclusive contract with an exporter. Two brands of wheat are imported, labeled AB and CD. The following data are provided for the current fiscal year: Budgeted Actual Results AB CD AB CD Price per bushel $ 27 $ 12 $ 29 $ 18 Variable cost per bushel $ 22 $ 7 $ 19 $ 14 Sales (in bushels) 2,400 3,000 1,200 4,300 The total market was estimated to 34,000 bushels at the time of budget. The actual total market for the year is 26,000 bushels. What is AB's contribution margin sales volume variance? Multiple Choice $6,000 unfavorable. $8,500 favorable. $14,500 unfavorable. $0. $12,000 unfavorable.arrow_forwardPls provide solution The International Company makes and sells only one product, Product SW. The company is in the process of preparing its Selling and Administrative Expense Budget for the last half of the year. The following budget data are available:VC/unit soldSales commissions P0.70Shipping 1.10Advertising 0.20 Other 2.5 Fc per month Executive salaries, 34,000Depreciation on office equipment-, 11,000Other, 19,000 Advertising, 14,000 If the company has budgeted to sell 20,000 units of Product SW in October then the total budgeted variable selling and administrative expenses for October will be:a.P45,000b.P56,250c.P40,000d.P78,000arrow_forward
- Molander Corporation is a distributor of a sun umbrella used at resort hotels. Data concerning the next month’s budget appear below: Selling price per unit ........................................$30Variable expense per unit ............................. $20Fixed expense per month ............................ $7,500Unit sales per month .......................................... 1,000 Required:1. What is the company’s margin of safety?2. What is the company’s margin of safety as a percentage of its sales?arrow_forwardMohan Corporation is a distributor of a sun umbrella used at resort hotels. Data concerning next month’s budget appear below:Selling price. . . . . . . . . . . . . $25 per unitVariable expenses . . . . . . . . $15 per unitFixed expenses . . . . . . . . . . $8,500 per monthUnit sales . . . . . . . . . . . . . . . 1,000 units per monthRequired: 1. Compute the company’s margin of safety. 2. Compute the company’s margin of safety as a percentage of its sales.arrow_forwardMolander Corporation is a distributor of a sun umbrella used at resort hotels. Data concerning the next month’s budget appear below: Selling price per unit $ 28 Variable expense per unit $ 14 Fixed expense per month $ 12,600 Unit sales per month 1,050 Required: 1. What is the company’s margin of safety? 2. What is the company’s margin of safety as a percentage of its sales?arrow_forward
- Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubManagerial Accounting: The Cornerstone of Busines...AccountingISBN:9781337115773Author:Maryanne M. Mowen, Don R. Hansen, Dan L. HeitgerPublisher:Cengage LearningPrinciples of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax College