1.
Journalize the cumulative effect of the retrospective adjustment of decrease in pretax income, on Company F’s prior year income that would be reported in 2020.
1.
Explanation of Solution
Debit and credit rules:
- Debit an increase in asset account, increase in expense account, decrease in liability account, and decrease in
stockholders’ equity accounts. - Credit decrease in asset account, increase in revenue account, increase in liability account, and increase in stockholders’ equity accounts.
Journalize the cumulative effect of the retrospective adjustment of decrease in pretax income, on Company F’s prior year income that would be reported in 2020.
Date | Account Titles and Explanations | Post. Ref. | Debit ($) | Credit ($) | ||
Inventory | 60,000 | |||||
47,400 | ||||||
12,600 | ||||||
(Record the cumulative effect of pretax income due to change from LIFO to FIFO) |
Table (1)
Description:
- Inventory is an asset account. Since the cumulative difference has increased due to change from LIFO to FIFO inventory has increased, the asset account increased, and an increase in asset is debited.
- Deferred Tax Liability is a liability account. The obligation to pay taxes has increased on saved income taxes, due to increase in cumulative difference. The liability increased and an increase in liability is credited.
- Retained Earnings is an equity account. Since earnings increased due to increase in pretax income due to increase in cumulative difference out of the change from LIFO to FIFO, and an increase in equity is credited.
Working Notes:
Compute the deferred tax liability amount.
Compute retained earnings amount.
2.
Prepare comparative income statements of Company F for the years 2019 and 2020.
2.
Explanation of Solution
Income statement: The financial statement which reports revenues and expenses from business operations, and the result of those operations as net income or net loss for a particular time period is referred to as income statement.
Prepare comparative income statements of Company F for the years 2019 and 2020.
Company F | ||
Income Statements (Partial) | ||
2020 |
2019 (As Adjusted) | |
Revenues | $230,000 | $225,000 |
Cost of goods sold | (120,000) | (95,000) |
Gross profit | 110,000 | 130,000 |
Operating expenses | (40,000) | (32,000) |
Income before taxes | 70,000 | 98,000 |
Income tax expense | (14,700) | (20,580) |
Net income | $55,300 | $77,420 |
Earnings per share: | ||
Net income | $5.53 | $7.74 |
Table (2)
Working Notes:
Compute cost of goods sold for 2020.
Compute expenses for 2019.
Compute the income tax expense for 2020.
Compute the income tax expense for 2019.
Compute the earnings per share (EPS) for 2020.
Compute the earnings per share (EPS) for 2019.
3.
Prepare comparative statement of retained earnings of Company F for the years 2020 and 2019.
3.
Explanation of Solution
Statement of retained earnings: This statement reports the beginning retained earnings and all the changes which led to ending retained earnings. Net income from income statement is added to and dividends is deducted from beginning retained earnings to arrive at the end result, ending retained earnings.
Prepare comparative statement of retained earnings of Company F for the years 2020 and 2019.
Company F | ||
Statement of Retained Earnings | ||
2020 | 2019 | |
Beginning unadjusted retained earnings | $252,800 | $189,600 |
Plus: Adjustment for the cumulative effect on prior years of retrospectively applying the FIFO inventory method (net of taxes) | 47,400 | 33,180 |
Adjusted retained earnings | 300,200 | 222,780 |
Net income | 55,300 | 77,420 |
Ending retained earnings | $355,500 | $300,200 |
Table (3)
Working Notes:
Compute the beginning unadjusted retained earnings value for 2019.
Compute the beginning unadjusted retained earnings value for 2020.
Compute the adjustment value for 2020.
Compute the adjustment value for 2019.
4.
Prepare a note to comparative financial statements discussing the changes and effect of changes on income statements in 2019 and 2020.
4.
Explanation of Solution
Note to financial statements: The company amended the method of
The following is the income statement for the years ended 2019:
Company F | |||
Income Statements (Partial) | |||
For the Years Ended December 31, 2019 | |||
As Originally Reported under LIFO | As Adjusted to FIFO | Effect of Change | |
Revenues | $225,000 | $225,000 | $0 |
Cost of goods sold | (113,000) | (95,000) | 18,000 |
Operating expenses | (32,000) | (32,000) | 0 |
Income before income taxes | 80,000 | 98,000 | 18,000 |
Income tax expense | (16,800) | (20,580) | (3,780) |
Net income | $63,200 | $77,420 | $14,200 |
Earnings per share: | |||
Net income | $6.32 | $7.74 | $1.42 |
Table (4)
Working Notes:
Compute cost of goods sold for original reporting under LIFO.
Compute the income tax expense for original reporting under LIFO.
Compute the earnings per share (EPS) for original reporting under LIFO.
The following is the income statement for the years ended 2020:
Company F | |||
Income Statements (Partial) | |||
For the Years Ended December 31, 2020 | |||
As Computed under LIFO | As Reported under FIFO | Effect of Change | |
Revenues | $230,000 | $230,000 | $0 |
Cost of goods sold | (136,000) | (120,000) | 16,000 |
Operating expenses | (40,000) | (40,000) | 0 |
Income before income taxes | 54,000 | 70,000 | 16,000 |
Income tax expense | (11,340) | (14,700) | (3,360) |
Net income | $42,660 | $55,300 | $12,640 |
Earnings per share: | |||
Net income | $4.27 | $5.53 | $1.26 |
Table (5)
Working Notes:
Compute cost of goods sold for as computed under LIFO.
Compute the income tax expense for as computed under LIFO.
Compute the earnings per share (EPS) for as computed under LIFO.
5.
Explain the effect of 10% bonus of income on net income of 2020.
5.
Explanation of Solution
Recognition of expense: If Company F pays 10% bonus on change in income of $60,000, the expense of $6,000
Want to see more full solutions like this?
Chapter 22 Solutions
Intermediate Accounting: Reporting And Analysis
- In 2020, Frost Company, which began operations in 2018, decided to change from LIFO to FIFO because management believed that FIFO belter represented the flow of their inventory. Management prepared the following analysis showing the effect of this change: Frost reported net income of 2,500,000, 2,400,000, and 2,100,000 in 2018, 2019, and 2020, respectively. The tax rate is 21%. Required: 1. Prepare the journal entry necessary to record the change. 2. What amount of net income would Frost report in 2018, 2019, and 2020? 3. If Frosts employees received a bonus of 10% of income before deducting the bonus and income taxes in 2018 and 2019, what would be the effect on net income for 2018, 2019, and 2020?arrow_forwardBrooks Company reported a prior period adjustment of 512,000 in pretax financial "income" and taxable income for 2020. The prior period adjustment was the result of an error in calculating bad debt expense for 2019. The current tax rate is 30%, and no change in the tax rate has been enacted for future years. When the company applies intraperiod income tax allocation, the prior period adjustment will be shown on the: a. income statement at 12,000 b. income statement at 8,400 (net of 3,600 income taxes) c. retained earnings statement at 12,000 d. retained earnings statement at 8,400 (net of 3,600 income taxes)arrow_forwardHeller Company began operations in 2019 and used the LIFO method to compute its 300,000 cost of goods sold for that year. At the beginning of 2020, Heller changed to the FIFO method. Heller determined that its cost of goods sold under FIFO would have been 250,000 in 2019. For 2020, Hellers cost of goods sold under FIFO was 360,000, while it would have been 410,000 under LIFO. Heller is subject to a 21% income tax rate. Compute the cumulative effect of the retrospective adjustment on prior years income (net of taxes) that Heller would report on its retained earnings statement for 2020.arrow_forward
- Fava Company began operations in 2018 and used the LIFO inventory method for both financial reporting and income taxes. At the beginning of 2019, the anticipated cost trends in the industry had changed, so that it adopted the FIFO method for both financial reporting and income taxes. Fava reported revenues of 300,000 and 270,000 in 2019 and 2018, respectively. Fava reported expenses (excluding income tax expense) of 125,000 and 120,000 in 2019 and 2018, which included cost of goods sold of 55,000 and 45,000, respectively. An analysis indicates that the FIFO cost of goods sold would have been lower by 8,000 in 2018. The tax rate is 21%. Fava has a simple capital structure with 15,000 shares of common stock outstanding during 2018 and 2019. It paid no dividends in either year. Required: 1. Prepare the journal entry to reflect the change. 2. At the end of 2019, prepare the comparative income statements for 2019 and 2018. Notes to the financial statements are not necessary. 3. At the end of 2019, prepare the comparative retained earnings statements for 2019 and 2018.arrow_forwardSchmidt Company began operations on January 1, 2018, and used the LIFO inventory method for both financial reporting and income taxes. However, at the beginning of 2020, Schmidt decided to switch to the average cost inventory method for financial and income tax reporting. It had previously reported the following financial statement information for 2019: An analysis of the accounting records discloses the following cost of goods sold under the LIFO and average cost inventory methods: There are no indirect effects of the change in inventory method. Revenues for 2020 total 130,000; operating expenses for 2020 total 30,000. Schmidt is subject to a 21% income tax rate in all years; it pays all income taxes payable in the next quarter. Assume that any deferred tax liability was paid in the subsequent year. Schmidt had 10,000 shares of common stock outstanding during all years; it paid dividends of 1 per share in 2020. At the end of 2020, Schmidt had cash of 15,600, inventory of 34,000, other assets of 76,000, income taxes payable of 4,200, and accounts payable of 3,000. It desires to show financial statements for the current year and previous year in its 2020 annual report. Required: 1. Prepare the journal entry to reflect the change in method at the beginning of 2020. Show supporting calculations. 2. Prepare the 2020 financial statements. Notes to the financial statements are not necessary. Show supporting calculations.arrow_forwardBloom Company had beginning unadjusted retained earnings of 400,000 in the current year. At the beginning of the current year, Bloom changed its inventory method from LIFO to FIFO, and the cumulative effect (net of taxes) of this change was 28,000. In addition, Bloom earned net income of 150,000 and paid dividends of 30,000 in the current year. Prepare Blooms retained earnings statement for the current year.arrow_forward
- Grevilla Corporation is a manufacturing company. The corporation has accumulated earnings of $950,000, and it can establish reasonable needs for $400,000 of that amount. Calculate the amount of the accumulated earnings tax (if any) that Grevilla Corporation is subject to for this year. $_____________arrow_forwardFisafolia Corporation has gross income from operations of $210,000 and operating expenses of $160,000 for 2019. The corporation also has $30,000 in dividends from publicly traded domestic corporations in which the ownership percentage was 45 percent. Calculate the corporation's dividends received deduction for 2019. $_____________ Assume that instead of $210,000, Fisafolia Corporation has gross income from operations of $135,000. Calculate the corporation's dividends received deduction for 2019. $___________ Assume that instead of $210,000, Fisafolia Corporation has gross income from operations of $158,000. Calculate the corporation's dividends received deduction for 2019. $_____________arrow_forwardKoopman Company began operations on January 1, 2018, and uses they FIFO inventory method for financial reporting and the average cost inventory method for income taxes. At the beginning of 2020, Koopman decided to switch to the average cost inventory method for financial reporting. It had previously reported the following financial statement information for 2019: An analysis of the accounting records discloses the following cost of goods sold under the FIFO and average cost inventory methods: There are no indirect effects of the change in inventory method. Revenues for 2020 total 130,000; operating expenses for 2020 total 30,000. Koopman is subject to a 21% income tax rate in all years; it pays the income taxes payable of a current year in the first quarter of the next year. Koopman had 10,000 shares of common stock outstanding during all years; it paid dividends of 1 per share in 2020. At the end of 2020, Koopman had cash of 10,000, inventory of 24,000, other assets of 70,800, accounts payable of 4,500, and income taxes payable of 6,000. It desires to show financial statements for the current year and previous year in its 2020 annual report. Required: 1. Prepare the journal entry to reflect the change in methods at the beginning of 2020. Show supporting calculations. 2. Prepare the 2020 financial statements. Notes to the financial statements are not necessary. Show supporting calculations.arrow_forward
- The trial balance for Blue Bell Company for the year ended December 31, 2019 included the following accounts: Sales revenue = $320,000 Cost of goods sold = $195,000 Selling and administrative expenses = $110,000 Interest income = $88,000 Other expenses = $70,000 Gain on derivatives = $43,650 Gain on investment securities = $26,700 The gains on derivatives and investment securities are unrealized and classified as other comprehensive income Each component of other comprehensive income should be calculated net of tax Blue Bell's income tax rate on all items is 30% Calculate the following amounts for the company’s 2019 statement of comprehensive income (round all answers to the nearest dollar amount): 1. Gross profit = 2. Net income = 3. Gain on derivatives =arrow_forwardCamille, Inc., sold $147,000 in inventory to Eckerle Company during 2020 for $245,000. Eckerle resold $109,000 of this merchandise in 2020 with the remainder to be disposed of during 2021. Assuming that Camille owns 34 percent of Eckerle and applies the equity method, what journal entry is recorded at the end of 2020 to defer the intra-entity gross profit?arrow_forward
- Intermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning
- Individual Income TaxesAccountingISBN:9780357109731Author:HoffmanPublisher:CENGAGE LEARNING - CONSIGNMENT